Upstream Bio Inc
NASDAQ:UPB

Watchlist Manager
Upstream Bio Inc Logo
Upstream Bio Inc
NASDAQ:UPB
Watchlist
Price: 29.48 USD -2.61% Market Closed
Market Cap: 1.6B USD

Intrinsic Value

The intrinsic value of one UPB stock under the Base Case scenario is 0.18 USD. Compared to the current market price of 29.48 USD, Upstream Bio Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UPB Intrinsic Value
0.18 USD
Overvaluation 99%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Upstream Bio Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about UPB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UPB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Upstream Bio Inc.

Explain Valuation
Compare UPB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UPB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Upstream Bio Inc

Balance Sheet Decomposition
Upstream Bio Inc

Current Assets 389m
Cash & Short-Term Investments 372.4m
Receivables 2.4m
Other Current Assets 14.2m
Non-Current Assets 2.2m
PP&E 2m
Other Non-Current Assets 194k
Current Liabilities 11.9m
Accounts Payable 4m
Accrued Liabilities 7.9m
Other Current Liabilities 55k
Non-Current Liabilities 703k
Other Non-Current Liabilities 703k
Efficiency

Free Cash Flow Analysis
Upstream Bio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Upstream Bio Inc

Revenue
2.8m USD
Operating Expenses
-143.3m USD
Operating Income
-140.5m USD
Other Expenses
17.7m USD
Net Income
-122.8m USD
Fundamental Scores

UPB Profitability Score
Profitability Due Diligence

Upstream Bio Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
18/100
Profitability
Score

Upstream Bio Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

UPB Solvency Score
Solvency Due Diligence

Upstream Bio Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Upstream Bio Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPB Price Targets Summary
Upstream Bio Inc

Wall Street analysts forecast UPB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPB is 48.96 USD with a low forecast of 35.35 USD and a high forecast of 78.75 USD.

Lowest
Price Target
35.35 USD
20% Upside
Average
Price Target
48.96 USD
66% Upside
Highest
Price Target
78.75 USD
167% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Upstream Bio Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for UPB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one UPB stock?

The intrinsic value of one UPB stock under the Base Case scenario is 0.18 USD.

Is UPB stock undervalued or overvalued?

Compared to the current market price of 29.48 USD, Upstream Bio Inc is Overvalued by 99%.

Back to Top