Usio Inc
NASDAQ:USIO

Watchlist Manager
Usio Inc Logo
Usio Inc
NASDAQ:USIO
Watchlist
Price: 1.39 USD Market Closed
Market Cap: 36.8m USD

Intrinsic Value

The intrinsic value of one USIO stock under the Base Case scenario is 2.51 USD. Compared to the current market price of 1.39 USD, Usio Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

USIO Intrinsic Value
2.51 USD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Usio Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about USIO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is USIO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Usio Inc.

Explain Valuation
Compare USIO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about USIO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Usio Inc

Current Assets 88.1m
Cash & Short-Term Investments 12.6m
Receivables 5.2m
Other Current Assets 70.2m
Non-Current Assets 11.3m
PP&E 6.2m
Intangibles 227.4k
Other Non-Current Assets 4.9m
Current Liabilities 78.1m
Accounts Payable 840.1k
Accrued Liabilities 2.4m
Other Current Liabilities 74.9m
Non-Current Liabilities 2.6m
Long-Term Debt 594.7k
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Usio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Usio Inc

Revenue
83.7m USD
Cost of Revenue
-63.8m USD
Gross Profit
19.9m USD
Operating Expenses
-21.6m USD
Operating Income
-1.7m USD
Other Expenses
1.3m USD
Net Income
-387.8k USD
Fundamental Scores

USIO Profitability Score
Profitability Due Diligence

Usio Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
43/100
Profitability
Score

Usio Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

USIO Solvency Score
Solvency Due Diligence

Usio Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Usio Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

USIO Price Targets Summary
Usio Inc

Wall Street analysts forecast USIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for USIO is 5.23 USD with a low forecast of 4.04 USD and a high forecast of 6.3 USD.

Lowest
Price Target
4.04 USD
191% Upside
Average
Price Target
5.23 USD
276% Upside
Highest
Price Target
6.3 USD
353% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Usio Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for USIO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

USIO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one USIO stock?

The intrinsic value of one USIO stock under the Base Case scenario is 2.51 USD.

Is USIO stock undervalued or overvalued?

Compared to the current market price of 1.39 USD, Usio Inc is Undervalued by 45%.

Back to Top