Usio Inc
NASDAQ:USIO

Watchlist Manager
Usio Inc Logo
Usio Inc
NASDAQ:USIO
Watchlist
Price: 1.44 USD 1.41% Market Closed
Market Cap: 39.3m USD

Relative Value

The Relative Value of one USIO stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.44 USD, Usio Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USIO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
vs Industry
37
Median 3Y
-13.7
Median 5Y
-47.2
Industry
22.4
Forward
-80.9
vs History
52
vs Industry
59
Median 3Y
1.5
Median 5Y
3.4
Industry
16.1
vs History
50
vs Industry
48
Median 3Y
1.5
Median 5Y
3.8
Industry
20.7
vs History
85
vs Industry
50
Median 3Y
2.7
Median 5Y
3.1
Industry
3
vs History
95
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.3
vs History
95
vs Industry
68
Median 3Y
2
Median 5Y
2.4
Industry
4.8
vs History
1
vs Industry
2
Median 3Y
24.6
Median 5Y
24.6
Industry
12.2
Forward
8.7
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-21.6
Industry
15.9
Forward
-41.1
vs History
57
vs Industry
59
Median 3Y
1.3
Median 5Y
2.9
Industry
14.7
vs History
57
vs Industry
49
Median 3Y
1.3
Median 5Y
3.1
Industry
17
vs History
84
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4

Multiples Across Competitors

USIO Competitors Multiples
Usio Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Usio Inc
NASDAQ:USIO
39.4m USD 0.5 -101.7 1 004.4 -16.1
US
Visa Inc
NYSE:V
626.9B USD 15.7 31.6 22.6 23.6
US
Mastercard Inc
NYSE:MA
483.8B USD 15.4 34 25 26.4
US
Automatic Data Processing Inc
NASDAQ:ADP
104.6B USD 5 25.3 17.4 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
57.2B USD 1.7 11.6 7.9 9.2
NL
Adyen NV
AEX:ADYEN
41.5B EUR 16.9 41.7 26.3 29.4
US
Paychex Inc
NASDAQ:PAYX
40.6B USD 7 25.1 16.5 18.5
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
33.8B USD 3.2 222.5 12 24.6
ES
Amadeus IT Group SA
MAD:AMS
26.4B EUR 4.1 19.6 11.9 15.2
US
Broadridge Financial Solutions Inc
NYSE:BR
26.3B USD 3.7 28.4 18.3 23.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Usio Inc
NASDAQ:USIO
Average EV/EBIT: 19.9
Negative Multiple: -16.1
N/A N/A
US
Visa Inc
NYSE:V
23.6
12%
2
US
Mastercard Inc
NYSE:MA
26.4
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
19.3
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
9.2
9%
1
NL
Adyen NV
AEX:ADYEN
29.4
28%
1
US
Paychex Inc
NASDAQ:PAYX
18.5
11%
1.7
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
24.6
29%
0.8
ES
Amadeus IT Group SA
MAD:AMS
15.2
10%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
23.2
14%
1.7