Veritex Holdings Inc
NASDAQ:VBTX
Balance Sheet
Balance Sheet Decomposition
Veritex Holdings Inc
Veritex Holdings Inc
Balance Sheet
Veritex Holdings Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
394
|
490
|
597
|
814
|
983
|
2 221
|
2 536
|
5 891
|
6 678
|
7 307
|
9 392
|
9 475
|
9 393
|
|
| Investments |
82
|
131
|
145
|
146
|
339
|
364
|
358
|
1 301
|
1 362
|
1 617
|
1 818
|
1 999
|
2 455
|
|
| PP&E Net |
10
|
10
|
11
|
17
|
17
|
75
|
78
|
132
|
130
|
126
|
126
|
125
|
133
|
|
| PP&E Gross |
10
|
10
|
11
|
17
|
17
|
75
|
0
|
132
|
130
|
126
|
126
|
125
|
133
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
4
|
6
|
7
|
0
|
14
|
18
|
22
|
27
|
31
|
36
|
|
| Intangible Assets |
2
|
2
|
1
|
2
|
2
|
20
|
16
|
72
|
62
|
66
|
53
|
42
|
29
|
|
| Goodwill |
19
|
19
|
19
|
27
|
27
|
159
|
161
|
371
|
371
|
404
|
404
|
404
|
404
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
38
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
|
| Other Assets |
29
|
26
|
41
|
52
|
56
|
199
|
206
|
511
|
552
|
609
|
722
|
731
|
741
|
|
| Total Assets |
524
N/A
|
665
+27%
|
802
+21%
|
1 040
+30%
|
1 409
+35%
|
2 946
+109%
|
3 209
+9%
|
7 955
+148%
|
8 821
+11%
|
9 757
+11%
|
12 154
+25%
|
12 394
+2%
|
12 768
+3%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
2
|
2
|
3
|
3
|
4
|
10
|
10
|
30
|
46
|
49
|
198
|
215
|
205
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
18
|
17
|
21
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
15
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
|
| Total Deposits |
448
|
574
|
639
|
868
|
1 120
|
2 279
|
2 622
|
5 894
|
6 513
|
7 364
|
9 123
|
10 338
|
10 753
|
|
| Other Interest Bearing Liabilities |
10
|
15
|
40
|
28
|
38
|
71
|
28
|
678
|
778
|
778
|
1 175
|
100
|
0
|
|
| Total Current Liabilities |
2
|
2
|
3
|
3
|
4
|
25
|
10
|
46
|
64
|
71
|
215
|
235
|
226
|
|
| Long-Term Debt |
3
|
8
|
8
|
8
|
8
|
17
|
17
|
146
|
263
|
228
|
229
|
230
|
231
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
38
|
40
|
42
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
462
N/A
|
599
+30%
|
689
+15%
|
908
+32%
|
1 169
+29%
|
2 457
+110%
|
2 678
+9%
|
6 764
+153%
|
7 617
+13%
|
8 442
+11%
|
10 705
+27%
|
10 863
+1%
|
11 167
+3%
|
|
| Equity | ||||||||||||||
| Common Stock |
8
|
8
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
3
|
8
|
17
|
29
|
45
|
84
|
148
|
172
|
275
|
379
|
444
|
508
|
|
| Additional Paid In Capital |
54
|
55
|
97
|
116
|
211
|
446
|
449
|
1 118
|
1 126
|
1 143
|
1 307
|
1 318
|
1 329
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
152
|
168
|
168
|
168
|
171
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
19
|
56
|
64
|
69
|
63
|
65
|
|
| Total Equity |
62
N/A
|
66
+6%
|
113
+71%
|
132
+17%
|
239
+81%
|
489
+105%
|
531
+9%
|
1 191
+124%
|
1 203
+1%
|
1 315
+9%
|
1 450
+10%
|
1 531
+6%
|
1 601
+5%
|
|
| Total Liabilities & Equity |
524
N/A
|
665
+27%
|
802
+21%
|
1 040
+30%
|
1 409
+35%
|
2 946
+109%
|
3 209
+9%
|
7 955
+148%
|
8 821
+11%
|
9 757
+11%
|
12 154
+25%
|
12 394
+2%
|
12 768
+3%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
11
|
15
|
24
|
24
|
51
|
49
|
49
|
54
|
54
|
55
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|