Visteon Corp
NASDAQ:VC
Balance Sheet
Balance Sheet Decomposition
Visteon Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 504m |
Receivables | 720m |
Other Current Assets | 406m |
Non-Current Assets | 1.1B |
Long-Term Investments | 30m |
PP&E | 535m |
Intangibles | 87m |
Other Non-Current Assets | 457m |
Current Liabilities | 938m |
Accounts Payable | 566m |
Accrued Liabilities | 143m |
Other Current Liabilities | 229m |
Non-Current Liabilities | 752m |
Long-Term Debt | 314m |
Other Non-Current Liabilities | 438m |
Balance Sheet
Visteon Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
476
|
2 728
|
878
|
706
|
463
|
466
|
496
|
452
|
520
|
515
|
|
Cash Equivalents |
476
|
2 728
|
878
|
706
|
463
|
466
|
496
|
452
|
520
|
515
|
|
Short-Term Investments |
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
689
|
992
|
622
|
652
|
581
|
632
|
604
|
640
|
782
|
736
|
|
Accounts Receivables |
531
|
502
|
505
|
530
|
486
|
514
|
484
|
549
|
672
|
666
|
|
Other Receivables |
158
|
490
|
117
|
122
|
95
|
118
|
120
|
91
|
110
|
70
|
|
Inventory |
208
|
187
|
151
|
189
|
184
|
169
|
177
|
262
|
348
|
298
|
|
Other Current Assets |
1 761
|
99
|
57
|
56
|
68
|
78
|
64
|
70
|
60
|
67
|
|
Total Current Assets |
3 134
|
4 053
|
1 708
|
1 603
|
1 296
|
1 345
|
1 341
|
1 424
|
1 710
|
1 616
|
|
PP&E Net |
363
|
351
|
345
|
377
|
397
|
601
|
608
|
527
|
488
|
527
|
|
PP&E Gross |
363
|
351
|
345
|
377
|
397
|
601
|
608
|
527
|
488
|
527
|
|
Accumulated Depreciation |
136
|
170
|
210
|
269
|
303
|
362
|
484
|
542
|
570
|
627
|
|
Intangible Assets |
110
|
93
|
84
|
85
|
82
|
81
|
78
|
68
|
54
|
46
|
|
Goodwill |
46
|
40
|
45
|
47
|
47
|
46
|
49
|
50
|
45
|
44
|
|
Note Receivable |
96
|
37
|
80
|
95
|
82
|
60
|
59
|
43
|
36
|
31
|
|
Long-Term Investments |
99
|
56
|
45
|
41
|
42
|
48
|
60
|
54
|
49
|
35
|
|
Other Long-Term Assets |
1 475
|
52
|
66
|
56
|
61
|
90
|
76
|
68
|
68
|
428
|
|
Other Assets |
46
|
40
|
45
|
47
|
47
|
46
|
49
|
50
|
45
|
44
|
|
Total Assets |
5 323
N/A
|
4 682
-12%
|
2 373
-49%
|
2 304
-3%
|
2 007
-13%
|
2 271
+13%
|
2 271
N/A
|
2 234
-2%
|
2 450
+10%
|
2 727
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
520
|
520
|
463
|
470
|
436
|
511
|
500
|
522
|
657
|
551
|
|
Accrued Liabilities |
114
|
132
|
113
|
115
|
80
|
120
|
130
|
134
|
154
|
154
|
|
Short-Term Debt |
21
|
34
|
33
|
44
|
57
|
37
|
0
|
4
|
13
|
0
|
|
Current Portion of Long-Term Debt |
8
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
18
|
|
Other Current Liabilities |
1 169
|
2 083
|
299
|
170
|
148
|
130
|
194
|
192
|
211
|
208
|
|
Total Current Liabilities |
1 832
|
2 772
|
911
|
801
|
721
|
798
|
824
|
852
|
1 035
|
931
|
|
Long-Term Debt |
587
|
347
|
346
|
347
|
348
|
348
|
349
|
349
|
336
|
318
|
|
Deferred Income Tax |
53
|
21
|
20
|
23
|
23
|
27
|
28
|
27
|
27
|
31
|
|
Minority Interest |
956
|
142
|
138
|
124
|
117
|
115
|
123
|
100
|
99
|
85
|
|
Other Liabilities |
1 030
|
343
|
372
|
372
|
333
|
503
|
560
|
390
|
278
|
324
|
|
Total Liabilities |
4 458
N/A
|
3 625
-19%
|
1 787
-51%
|
1 667
-7%
|
1 542
-7%
|
1 791
+16%
|
1 884
+5%
|
1 718
-9%
|
1 775
+3%
|
1 689
-5%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
664
|
1 194
|
1 269
|
1 445
|
1 609
|
1 679
|
1 623
|
1 664
|
1 788
|
2 274
|
|
Additional Paid In Capital |
1 246
|
1 345
|
1 327
|
1 339
|
1 335
|
1 342
|
1 348
|
1 349
|
1 352
|
1 356
|
|
Treasury Stock |
747
|
1 293
|
1 778
|
1 974
|
2 264
|
2 275
|
2 281
|
2 269
|
2 253
|
2 339
|
|
Other Equity |
299
|
190
|
233
|
174
|
216
|
267
|
304
|
229
|
213
|
254
|
|
Total Equity |
865
N/A
|
1 057
+22%
|
586
-45%
|
637
+9%
|
465
-27%
|
480
+3%
|
387
-19%
|
516
+33%
|
675
+31%
|
1 038
+54%
|
|
Total Liabilities & Equity |
5 323
N/A
|
4 682
-12%
|
2 373
-49%
|
2 304
-3%
|
2 007
-13%
|
2 271
+13%
|
2 271
N/A
|
2 234
-2%
|
2 450
+10%
|
2 727
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
40
|
33
|
31
|
28
|
28
|
28
|
28
|
28
|
28
|