Visteon Corp
NASDAQ:VC
Balance Sheet
Balance Sheet Decomposition
Visteon Corp
Visteon Corp
Balance Sheet
Visteon Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 024
|
1 204
|
953
|
752
|
865
|
1 057
|
1 758
|
1 180
|
962
|
905
|
723
|
825
|
1 677
|
476
|
2 728
|
878
|
706
|
463
|
466
|
496
|
452
|
520
|
515
|
623
|
|
| Cash Equivalents |
1 024
|
1 204
|
953
|
752
|
865
|
1 057
|
1 758
|
1 180
|
962
|
905
|
723
|
825
|
1 677
|
476
|
2 728
|
878
|
706
|
463
|
466
|
496
|
452
|
520
|
515
|
623
|
|
| Short-Term Investments |
157
|
74
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 394
|
2 219
|
2 360
|
2 540
|
1 859
|
1 900
|
1 724
|
1 122
|
1 196
|
1 207
|
1 229
|
1 314
|
1 227
|
689
|
992
|
622
|
652
|
581
|
632
|
604
|
640
|
782
|
769
|
658
|
|
| Accounts Receivables |
2 394
|
2 219
|
2 360
|
2 540
|
1 711
|
1 233
|
1 150
|
989
|
1 055
|
1 092
|
1 071
|
1 162
|
1 227
|
531
|
502
|
505
|
530
|
486
|
514
|
484
|
549
|
672
|
699
|
598
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
148
|
667
|
574
|
133
|
141
|
115
|
158
|
152
|
0
|
158
|
490
|
117
|
122
|
95
|
118
|
120
|
91
|
110
|
70
|
60
|
|
| Inventory |
942
|
878
|
852
|
889
|
537
|
520
|
495
|
354
|
319
|
364
|
381
|
385
|
472
|
208
|
187
|
151
|
189
|
184
|
169
|
177
|
262
|
348
|
298
|
283
|
|
| Other Current Assets |
320
|
335
|
306
|
249
|
84
|
88
|
95
|
106
|
228
|
226
|
156
|
139
|
377
|
1 761
|
99
|
57
|
56
|
68
|
78
|
64
|
70
|
60
|
34
|
32
|
|
| Total Current Assets |
4 837
|
4 710
|
4 474
|
4 430
|
3 345
|
3 565
|
4 072
|
2 762
|
2 705
|
2 702
|
2 489
|
2 663
|
3 753
|
3 134
|
4 053
|
1 708
|
1 603
|
1 296
|
1 345
|
1 341
|
1 424
|
1 710
|
1 616
|
1 596
|
|
| PP&E Net |
5 329
|
5 448
|
5 365
|
5 303
|
2 973
|
3 034
|
2 793
|
2 162
|
1 936
|
1 576
|
1 412
|
1 326
|
1 414
|
363
|
351
|
345
|
377
|
397
|
601
|
608
|
527
|
488
|
527
|
552
|
|
| PP&E Gross |
5 329
|
5 448
|
5 365
|
5 303
|
2 973
|
3 034
|
2 793
|
2 162
|
1 936
|
1 576
|
1 412
|
1 326
|
1 414
|
363
|
351
|
345
|
377
|
397
|
601
|
608
|
527
|
488
|
527
|
552
|
|
| Accumulated Depreciation |
5 090
|
5 527
|
5 398
|
5 368
|
2 140
|
2 653
|
2 573
|
1 907
|
1 860
|
55
|
254
|
421
|
580
|
136
|
170
|
210
|
269
|
303
|
362
|
484
|
542
|
570
|
627
|
647
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
7
|
6
|
364
|
317
|
286
|
350
|
110
|
93
|
84
|
85
|
82
|
81
|
78
|
68
|
54
|
46
|
71
|
|
| Goodwill |
363
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
36
|
46
|
97
|
46
|
40
|
45
|
47
|
47
|
46
|
49
|
50
|
45
|
44
|
81
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
6
|
0
|
11
|
4
|
10
|
0
|
0
|
0
|
0
|
96
|
37
|
80
|
95
|
82
|
60
|
59
|
43
|
36
|
31
|
27
|
|
| Long-Term Investments |
158
|
191
|
215
|
227
|
226
|
224
|
218
|
227
|
310
|
439
|
644
|
756
|
228
|
99
|
56
|
45
|
41
|
42
|
48
|
60
|
54
|
49
|
35
|
27
|
|
| Other Long-Term Assets |
475
|
820
|
970
|
332
|
186
|
115
|
78
|
86
|
52
|
89
|
71
|
79
|
185
|
1 475
|
52
|
66
|
56
|
61
|
90
|
76
|
68
|
68
|
428
|
508
|
|
| Other Assets |
363
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
36
|
46
|
97
|
46
|
40
|
45
|
47
|
47
|
46
|
49
|
50
|
45
|
44
|
81
|
|
| Total Assets |
11 162
N/A
|
11 169
+0%
|
11 024
-1%
|
10 292
-7%
|
6 736
-35%
|
6 938
+3%
|
7 205
+4%
|
5 248
-27%
|
5 019
-4%
|
5 208
+4%
|
4 969
-5%
|
5 156
+4%
|
6 027
+17%
|
5 323
-12%
|
4 682
-12%
|
2 373
-49%
|
2 304
-3%
|
2 007
-13%
|
2 271
+13%
|
2 271
N/A
|
2 234
-2%
|
2 450
+10%
|
2 727
+11%
|
2 862
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 915
|
2 038
|
2 320
|
2 493
|
1 803
|
1 825
|
1 766
|
1 058
|
977
|
1 211
|
1 034
|
1 054
|
1 207
|
520
|
520
|
463
|
470
|
436
|
511
|
500
|
522
|
657
|
551
|
505
|
|
| Accrued Liabilities |
945
|
1 022
|
930
|
894
|
358
|
323
|
316
|
273
|
186
|
304
|
299
|
285
|
202
|
114
|
132
|
113
|
115
|
80
|
120
|
130
|
134
|
154
|
154
|
169
|
|
| Short-Term Debt |
629
|
393
|
351
|
508
|
485
|
100
|
95
|
2 697
|
225
|
78
|
86
|
93
|
104
|
21
|
34
|
33
|
44
|
57
|
37
|
0
|
4
|
13
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
8
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
|
| Other Current Liabilities |
30
|
18
|
31
|
27
|
313
|
320
|
351
|
243
|
277
|
249
|
133
|
117
|
287
|
1 169
|
2 083
|
299
|
170
|
148
|
130
|
194
|
192
|
211
|
208
|
224
|
|
| Total Current Liabilities |
3 519
|
3 471
|
3 632
|
3 922
|
2 959
|
2 568
|
2 528
|
4 271
|
1 665
|
1 842
|
1 553
|
1 552
|
1 802
|
1 832
|
2 772
|
911
|
801
|
721
|
798
|
824
|
852
|
1 035
|
931
|
916
|
|
| Long-Term Debt |
1 293
|
1 298
|
1 467
|
1 513
|
1 509
|
2 128
|
2 745
|
65
|
6
|
483
|
512
|
473
|
624
|
587
|
347
|
346
|
347
|
348
|
348
|
349
|
349
|
336
|
318
|
301
|
|
| Deferred Income Tax |
13
|
3
|
3
|
287
|
175
|
170
|
147
|
139
|
159
|
190
|
187
|
181
|
137
|
53
|
21
|
20
|
23
|
23
|
27
|
28
|
27
|
27
|
31
|
43
|
|
| Minority Interest |
109
|
129
|
156
|
209
|
234
|
271
|
293
|
264
|
317
|
690
|
690
|
756
|
953
|
956
|
142
|
138
|
124
|
117
|
115
|
123
|
100
|
99
|
85
|
81
|
|
| Other Liabilities |
2 937
|
3 318
|
3 954
|
4 041
|
1 907
|
1 989
|
1 582
|
1 396
|
3 644
|
743
|
720
|
809
|
591
|
1 030
|
343
|
372
|
372
|
333
|
503
|
560
|
390
|
278
|
324
|
292
|
|
| Total Liabilities |
7 871
N/A
|
8 219
+4%
|
9 212
+12%
|
9 972
+8%
|
6 784
-32%
|
7 126
+5%
|
7 295
+2%
|
6 135
-16%
|
5 791
-6%
|
3 948
-32%
|
3 662
-7%
|
3 771
+3%
|
4 107
+9%
|
4 458
+9%
|
3 625
-19%
|
1 787
-51%
|
1 667
-7%
|
1 542
-7%
|
1 791
+16%
|
1 884
+5%
|
1 718
-9%
|
1 775
+3%
|
1 689
-5%
|
1 633
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
105
|
302
|
1 604
|
3 170
|
3 313
|
3 479
|
3 889
|
4 577
|
4 449
|
115
|
179
|
276
|
962
|
664
|
1 194
|
1 269
|
1 445
|
1 609
|
1 679
|
1 623
|
1 664
|
1 788
|
2 274
|
2 548
|
|
| Additional Paid In Capital |
3 311
|
3 298
|
3 358
|
3 380
|
3 396
|
3 398
|
3 406
|
3 407
|
3 408
|
1 099
|
1 165
|
1 269
|
1 291
|
1 246
|
1 345
|
1 327
|
1 339
|
1 335
|
1 342
|
1 348
|
1 349
|
1 352
|
1 356
|
1 376
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
71
|
322
|
747
|
1 293
|
1 778
|
1 974
|
2 264
|
2 275
|
2 281
|
2 269
|
2 253
|
2 339
|
2 390
|
|
| Other Equity |
256
|
177
|
73
|
21
|
262
|
238
|
262
|
152
|
138
|
50
|
25
|
90
|
12
|
299
|
190
|
233
|
174
|
216
|
267
|
304
|
229
|
213
|
254
|
306
|
|
| Total Equity |
3 291
N/A
|
2 950
-10%
|
1 812
-39%
|
320
-82%
|
48
N/A
|
188
-292%
|
90
+52%
|
887
-886%
|
772
+13%
|
1 260
N/A
|
1 307
+4%
|
1 385
+6%
|
1 920
+39%
|
865
-55%
|
1 057
+22%
|
586
-45%
|
637
+9%
|
465
-27%
|
480
+3%
|
387
-19%
|
516
+33%
|
675
+31%
|
1 038
+54%
|
1 229
+18%
|
|
| Total Liabilities & Equity |
11 162
N/A
|
11 169
+0%
|
11 024
-1%
|
10 292
-7%
|
6 736
-35%
|
6 938
+3%
|
7 205
+4%
|
5 248
-27%
|
5 019
-4%
|
5 208
+4%
|
4 969
-5%
|
5 156
+4%
|
6 027
+17%
|
5 323
-12%
|
4 682
-12%
|
2 373
-49%
|
2 304
-3%
|
2 007
-13%
|
2 271
+13%
|
2 271
N/A
|
2 234
-2%
|
2 450
+10%
|
2 727
+11%
|
2 862
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
130
|
129
|
131
|
130
|
129
|
129
|
130
|
130
|
130
|
51
|
52
|
52
|
48
|
44
|
40
|
33
|
31
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
|