Income Statement

Revenue

+8%

+50%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	131	124	112	104	103	97	97	96	94	94	105	0	104	0	36	0	156	83	100	0	190	102	104	0	225	112	112	160	215	213	205	165	117	68	150	177	184	193	76	51	48	45	43	50	48	49	49	44	36	31	28	22	25	22	22	19	19	18	15	18	20	20	22	0	20	15	12	19	13	13	13	10	7	10	12	14	16	16	14	10	10	10	11	12	14	16	16	17	17	16	16	16	15	14	14	13
Revenue	17 843 N/A	17 589 -1%	17 723 +1%	18 345 +4%	18 395 +0%	18 630 +1%	18 204 -2%	17 744 -3%	17 660 0%	17 928 +2%	18 185 +1%	18 437 +1%	18 657 +1%	18 672 +0%	18 805 +1%	18 790 0%	16 750 -11%	14 900 -11%	12 854 -14%	11 313 -12%	11 256 -1%	11 230 0%	11 247 +0%	11 216 0%	11 275 +1%	11 249 0%	11 184 -1%	10 755 -4%	9 544 -11%	8 036 -16%	6 696 -17%	6 313 -6%	6 685 +6%	7 241 +8%	7 617 +5%	7 610 0%	7 022 -8%	6 968 -1%	7 069 +1%	7 248 +3%	7 532 +4%	7 399 -2%	7 046 -5%	6 761 -4%	5 715 -15%	5 584 -2%	5 501 -1%	5 361 -3%	1 724 -68%	638 -63%	(469) N/A	(1 160) -147%	2 586 N/A	2 900 +12%	3 209 +11%	3 224 +0%	3 245 +1%	3 231 0%	3 192 -1%	3 154 -1%	3 161 +0%	3 169 +0%	3 170 +0%	3 165 0%	3 146 -1%	3 150 +0%	3 134 -1%	3 050 -3%	2 984 -2%	2 907 -3%	2 882 -1%	2 932 +2%	2 945 +0%	2 851 -3%	2 489 -13%	2 505 +1%	2 548 +2%	2 651 +4%	2 890 +9%	2 774 -4%	2 773 0%	2 845 +3%	3 083 +8%	3 478 +13%	3 756 +8%	3 905 +4%	4 040 +3%	4 028 0%	3 954 -2%	3 920 -1%	3 951 +1%	3 917 -1%	3 866 -1%	3 867 +0%	3 822 -1%	3 759 -2%
Gross Profit
Cost of Revenue	(17 105)	(16 897)	(16 889)	(17 420)	(17 626)	(17 629)	(17 565)	(17 266)	(17 108)	(17 998)	(17 948)	(18 072)	(17 769)	(17 954)	(18 132)	(18 153)	(16 206)	(14 265)	(12 149)	(10 645)	(10 503)	(10 608)	(10 783)	(10 705)	(10 702)	(10 598)	(10 457)	(10 084)	(9 085)	(7 727)	(6 538)	(6 078)	(6 088)	(6 267)	(6 619)	(6 692)	(6 229)	(6 450)	(6 463)	(6 543)	(6 914)	(6 790)	(6 501)	(6 226)	(5 178)	(5 031)	(4 913)	(4 767)	(1 529)	(520)	481	1 130	(2 246)	(2 521)	(2 788)	(2 791)	(2 815)	(2 792)	(2 743)	(2 705)	(2 697)	(2 697)	(2 695)	(2 681)	(2 655)	(2 658)	(2 650)	(2 598)	(2 573)	(2 559)	(2 568)	(2 616)	(2 619)	(2 538)	(2 242)	(2 243)	(2 303)	(2 386)	(2 594)	(2 530)	(2 519)	(2 588)	(2 787)	(3 125)	(3 388)	(3 503)	(3 608)	(3 557)	(3 467)	(3 424)	(3 412)	(3 390)	(3 335)	(3 317)	(3 278)	(3 215)
Gross Profit	738 N/A	692 -6%	834 +21%	925 +11%	769 -17%	1 001 +30%	639 -36%	478 -25%	552 +15%	(70) N/A	237 N/A	365 +54%	888 +143%	718 -19%	673 -6%	637 -5%	544 -15%	635 +17%	705 +11%	668 -5%	753 +13%	622 -17%	464 -25%	511 +10%	573 +12%	651 +14%	727 +12%	671 -8%	459 -32%	309 -33%	158 -49%	235 +49%	597 +154%	974 +63%	998 +2%	918 -8%	793 -14%	518 -35%	606 +17%	705 +16%	618 -12%	609 -1%	545 -11%	535 -2%	537 +0%	553 +3%	588 +6%	594 +1%	195 -67%	118 -39%	12 -90%	(30) N/A	340 N/A	379 +11%	421 +11%	433 +3%	430 -1%	439 +2%	449 +2%	449 N/A	464 +3%	472 +2%	475 +1%	484 +2%	491 +1%	492 +0%	484 -2%	452 -7%	411 -9%	348 -15%	314 -10%	316 +1%	326 +3%	313 -4%	247 -21%	262 +6%	245 -6%	265 +8%	296 +12%	244 -18%	254 +4%	257 +1%	296 +15%	353 +19%	368 +4%	402 +9%	432 +7%	471 +9%	487 +3%	496 +2%	539 +9%	527 -2%	531 +1%	550 +4%	544 -1%	544 N/A
Operating Income
Operating Expenses	(855)	(850)	(823)	(832)	(893)	(1 014)	(1 038)	(1 069)	(988)	(1 029)	(1 027)	(1 343)	(980)	(1 320)	(1 356)	(1 015)	(945)	(863)	(783)	(720)	(713)	(715)	(666)	(621)	(636)	(615)	(626)	(633)	(553)	(513)	(454)	(411)	(331)	(336)	(327)	(323)	(409)	(392)	(404)	(408)	(387)	(374)	(361)	(355)	(315)	(259)	(249)	(271)	(175)	(154)	(141)	(158)	(228)	(256)	(253)	(229)	(245)	(220)	(213)	(213)	(220)	(234)	(230)	(215)	(214)	(200)	(202)	(184)	(180)	(190)	(193)	(210)	(211)	(206)	(189)	(181)	(179)	(170)	(171)	(167)	(157)	(155)	(154)	(158)	(168)	(178)	(202)	(209)	(208)	(209)	(193)	(193)	(196)	(192)	(192)	(194)
Selling, General & Administrative	(855)	(850)	(823)	(832)	(893)	(907)	(931)	(988)	(988)	(1 029)	(1 027)	(988)	(980)	(965)	(1 001)	(1 015)	(945)	(863)	(783)	(720)	(713)	(715)	(666)	(621)	(636)	(615)	(626)	(633)	(553)	(513)	(454)	(411)	(331)	(336)	(327)	(323)	(370)	(353)	(365)	(369)	(387)	(382)	(369)	(363)	(315)	(297)	(287)	(271)	(175)	(148)	(119)	(116)	(228)	(240)	(257)	(246)	(245)	(243)	(232)	(226)	(220)	(216)	(215)	(217)	(226)	(217)	(219)	(204)	(193)	(206)	(209)	(221)	(221)	(218)	(201)	(194)	(193)	(184)	(187)	(184)	(175)	(174)	(173)	(178)	(188)	(196)	(205)	(210)	(207)	(207)	(204)	(203)	(207)	(202)	(201)	(203)
Other Operating Expenses	0	0	0	0	0	(107)	(107)	(81)	0	0	0	(355)	0	(355)	(355)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(39)	(39)	(39)	0	8	8	8	0	38	38	0	0	(6)	(22)	(42)	0	(16)	4	17	0	23	19	13	0	(18)	(15)	2	12	17	17	20	13	16	16	11	10	12	12	13	14	14	16	17	18	19	19	20	20	18	3	1	(1)	(2)	11	10	11	10	9	9
Operating Income	(117) N/A	(158) -35%	11 N/A	93 +745%	(124) N/A	(13) +90%	(399) -2 969%	(591) -48%	(436) +26%	(1 099) -152%	(790) +28%	(978) -24%	(92) +91%	(602) -554%	(683) -13%	(378) +45%	(401) -6%	(228) +43%	(78) +66%	(52) +33%	40 N/A	(93) N/A	(202) -117%	(110) +46%	(63) +43%	36 N/A	101 +181%	38 -62%	(94) N/A	(204) -117%	(296) -45%	(176) +41%	266 N/A	638 +140%	671 +5%	595 -11%	384 -35%	126 -67%	202 +60%	297 +47%	231 -22%	235 +2%	184 -22%	180 -2%	222 +23%	294 +32%	339 +15%	323 -5%	20 -94%	(36) N/A	(129) -258%	(188) -46%	112 N/A	123 +10%	168 +37%	204 +21%	185 -9%	219 +18%	236 +8%	236 N/A	244 +3%	238 -2%	245 +3%	269 +10%	277 +3%	292 +5%	282 -3%	268 -5%	231 -14%	158 -32%	121 -23%	106 -12%	115 +8%	107 -7%	58 -46%	81 +40%	66 -19%	95 +44%	125 +32%	77 -38%	97 +26%	102 +5%	142 +39%	195 +37%	200 +3%	224 +12%	230 +3%	262 +14%	279 +6%	287 +3%	346 +21%	334 -3%	335 +0%	358 +7%	352 -2%	350 -1%
Pre-Tax Income
Interest Income Expense	(52)	(57)	(52)	(40)	(36)	(22)	(17)	(21)	(22)	(26)	(33)	(40)	(40)	(32)	(43)	(93)	(107)	(150)	(161)	(129)	(126)	(125)	(118)	(117)	(117)	(113)	(113)	(115)	(128)	(145)	(144)	(91)	(26)	45	(20)	(36)	(22)	(14)	113	147	141	139	200	206	211	193	130	163	167	127	95	50	(29)	(21)	(17)	(16)	8	(3)	(9)	(9)	(22)	(11)	(12)	(9)	(5)	(5)	(2)	1	10	6	5	2	(3)	(5)	(8)	(9)	(5)	(6)	(6)	(3)	(2)	1	1	(2)	(11)	(20)	(23)	(22)	(17)	(13)	(8)	(9)	(1)	6	10	17
Non-Reccuring Items	0	(116)	(116)	(142)	0	0	0	0	(736)	0	0	0	(396)	(82)	(1 258)	(1 224)	343	387	1 549	1 515	(3)	(33)	(20)	(34)	(105)	(137)	(158)	(166)	(309)	(117)	(120)	(148)	24	(169)	(196)	(203)	897	954	956	1 012	(35)	(107)	(68)	(79)	(97)	(83)	(71)	(75)	424	453	418	426	(126)	(128)	(49)	(44)	(124)	(131)	(183)	(184)	(61)	(40)	(36)	(38)	(49)	(51)	(53)	(65)	(25)	(25)	(20)	(3)	(6)	(38)	(42)	(73)	(81)	(47)	(44)	(10)	(14)	(22)	(25)	(28)	(14)	(8)	(5)	(4)	(5)	(6)	(6)	(34)	(36)	(34)	(35)	(10)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(169) N/A	(331) -96%	(157) +53%	(89) +43%	(160) -80%	(35) +78%	(416) -1 089%	(612) -47%	(1 194) -95%	(1 125) +6%	(823) +27%	(1 018) -24%	(539) +47%	(716) -33%	(1 984) -177%	(1 695) +15%	(165) +90%	9 N/A	1 310 +14 456%	1 334 +2%	(89) N/A	(251) -182%	(340) -35%	(261) +23%	(285) -9%	(214) +25%	(170) +21%	(243) -43%	(531) -119%	(466) +12%	(560) -20%	(415) +26%	264 N/A	514 +95%	455 -11%	356 -22%	1 259 +254%	1 066 -15%	1 271 +19%	1 456 +15%	337 -77%	270 -20%	319 +18%	310 -3%	336 +8%	404 +20%	398 -1%	411 +3%	611 +49%	544 -11%	384 -29%	288 -25%	(43) N/A	(24) +44%	104 N/A	146 +40%	69 -53%	85 +23%	44 -48%	43 -2%	161 +274%	187 +16%	197 +5%	222 +13%	223 +0%	236 +6%	227 -4%	204 -10%	216 +6%	139 -36%	106 -24%	105 -1%	106 +1%	64 -40%	8 -88%	(1) N/A	(20) -1 900%	42 N/A	75 +79%	64 -15%	81 +27%	81 N/A	118 +46%	165 +40%	175 +6%	196 +12%	202 +3%	236 +17%	257 +9%	268 +4%	332 +24%	291 -12%	298 +2%	330 +11%	327 -1%	357 +9%
Net Income
Tax Provision	72	131	70	46	74	32	171	241	(6)	(34)	(141)	(1 207)	(962)	(970)	(962)	(20)	(64)	(72)	(91)	(80)	(25)	(12)	(23)	(33)	(20)	(54)	(75)	(86)	(116)	(79)	(61)	(48)	(80)	(91)	(110)	(111)	(172)	(175)	(159)	(165)	(127)	(126)	(134)	(142)	(107)	(77)	(74)	(64)	(56)	(72)	(31)	(18)	(32)	(28)	(54)	(54)	(27)	(31)	(16)	(11)	(30)	(33)	(34)	(37)	(89)	(94)	(96)	(97)	(35)	(9)	(5)	(9)	(24)	(34)	(28)	(27)	(28)	(35)	(37)	(29)	(31)	(27)	(30)	(35)	(45)	(51)	(57)	(69)	248	243	231	241	(14)	(23)	(26)	(37)
Income from Continuing Operations	(97)	(200)	(87)	(43)	(86)	(3)	(245)	(371)	(1 200)	(1 159)	(964)	(2 225)	(1 501)	(1 686)	(2 946)	(1 715)	(229)	(63)	1 219	1 254	(114)	(263)	(363)	(294)	(305)	(268)	(245)	(329)	(647)	(545)	(621)	(463)	184	423	345	245	1 087	891	1 112	1 291	210	144	185	168	229	327	324	347	555	472	353	270	(75)	(52)	50	92	42	54	28	32	131	154	163	185	134	142	131	107	181	130	101	96	82	30	(20)	(28)	(48)	7	38	35	50	54	88	130	130	145	145	167	505	511	563	532	284	307	301	320
Income to Minority Interest	(21)	(22)	(23)	(24)	(28)	(30)	(32)	(28)	(29)	(30)	(33)	(37)	(35)	(34)	(32)	(31)	(33)	(32)	(32)	(31)	(31)	(30)	(34)	(41)	(43)	(49)	(54)	(49)	(34)	(29)	(23)	(31)	(56)	(64)	(75)	(77)	(75)	(77)	(71)	(73)	(74)	(75)	(66)	(66)	(67)	(64)	(76)	(74)	(85)	(99)	(92)	(97)	(89)	(80)	(82)	(65)	(44)	(28)	(16)	(15)	(16)	(16)	(15)	(15)	(16)	(16)	(14)	(13)	(10)	(8)	(8)	(9)	(11)	(8)	(10)	(10)	(8)	(12)	(9)	(7)	(9)	(7)	(6)	(9)	(6)	(9)	(13)	(13)	(19)	(17)	(18)	(14)	(10)	(10)	(10)	(11)
Net Income (Common)	(118) N/A	(487) -313%	(375) +23%	(332) +11%	(379) -14%	(33) +91%	(277) -739%	(399) -44%	(1 229) -208%	(1 189) +3%	(997) +16%	(2 262) -127%	(1 536) +32%	(1 720) -12%	(2 978) -73%	(1 746) +41%	(270) +85%	(90) +67%	1 198 N/A	1 214 +1%	(163) N/A	(333) -104%	(450) -35%	(368) +18%	(372) -1%	(324) +13%	(299) +8%	(378) -26%	(681) -80%	(574) +16%	(644) -12%	(494) +23%	128 N/A	359 +180%	270 -25%	168 -38%	1 026 +511%	832 -19%	1 059 +27%	1 240 +17%	80 -94%	12 -85%	61 +408%	35 -43%	100 +186%	198 +98%	188 -5%	216 +15%	690 +219%	640 -7%	420 -34%	356 -15%	(295) N/A	(264) +11%	2 099 N/A	2 125 +1%	2 284 +7%	2 253 -1%	71 -97%	94 +32%	75 -20%	119 +59%	138 +16%	153 +11%	176 +15%	178 +1%	168 -6%	146 -13%	164 +12%	113 -31%	85 -25%	78 -8%	70 -10%	21 -70%	(31) N/A	(39) -26%	(56) -44%	(5) +91%	29 N/A	28 -3%	41 +46%	47 +15%	82 +74%	121 +48%	124 +2%	136 +10%	132 -3%	154 +17%	486 +216%	494 +2%	545 +10%	518 -5%	274 -47%	297 +8%	291 -2%	309 +6%
EPS (Diluted)	-0.91 N/A	-3.79 -316%	-2.9 +23%	-2.59 +11%	-2.96 -14%	-0.27 +91%	-2.2 -715%	-3.17 -44%	-9.77 -208%	-9.25 +5%	-7.76 +16%	-18.78 -142%	-12.28 +35%	-13.36 -9%	-23.7 -77%	-13.82 +42%	-2.14 +85%	-0.7 +67%	9.36 N/A	9.49 +1%	-1.27 N/A	-2.58 -103%	-3.47 -34%	-2.82 +19%	-2.88 -2%	-2.5 +13%	-2.3 +8%	-2.91 -27%	-5.26 -81%	-4.42 +16%	-4.97 -12%	-3.81 +23%	0.98 N/A	2.75 +181%	2.07 -25%	1.28 -38%	9.24 +622%	16 +73%	20.4 +27%	23.84 +17%	1.53 -94%	0.23 -85%	1.13 +391%	0.65 -42%	1.88 +189%	3.88 +106%	3.72 -4%	4.37 +17%	13.52 +209%	13.7 +1%	9.09 -34%	8.09 -11%	-6.41 N/A	-5.9 +8%	47.27 N/A	51.32 +9%	54.38 +6%	58.51 +8%	2.06 -96%	2.73 +33%	2.14 -22%	3.6 +68%	4.31 +20%	4.81 +12%	5.5 +14%	5.77 +5%	5.61 -3%	4.94 -12%	5.46 +11%	3.97 -27%	3.01 -24%	2.77 -8%	2.5 -10%	0.75 -70%	-1.11 N/A	-1.38 -24%	-2.01 -46%	-0.17 +92%	1.03 N/A	1 -3%	1.46 +46%	1.64 +12%	2.88 +76%	4.24 +47%	4.27 +1%	4.73 +11%	4.61 -3%	5.39 +17%	17.05 +216%	17.64 +3%	19.53 +11%	18.56 -5%	9.82 -47%	10.8 +10%	10.54 -2%	11.07 +5%

Income Statement Balance Sheet Cash Flow Statement

Visteon Corp
NASDAQ:VC

Income Statement

Earnings Waterfall
Visteon Corp

Income Statement
Visteon Corp

See Also

Company

Help

Tools

Stocks

Visteon Corp NASDAQ:VC

Income Statement

Earnings Waterfall Visteon Corp

Income Statement Visteon Corp

See Also

Company

Help

Tools

Stocks

Visteon Corp
NASDAQ:VC

Earnings Waterfall
Visteon Corp

Income Statement
Visteon Corp