
Vertex Inc
NASDAQ:VERX

Intrinsic Value
The intrinsic value of one
VERX
stock under the Base Case scenario is
24.01
USD.
Compared to the current market price of 39.21 USD,
Vertex Inc
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vertex Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Vertex Inc
Balance Sheet Decomposition
Vertex Inc
Current Assets | 536.3m |
Cash & Short-Term Investments | 305.2m |
Receivables | 164.4m |
Other Current Assets | 66.7m |
Non-Current Assets | 630.5m |
PP&E | 189.6m |
Intangibles | 399.4m |
Other Non-Current Assets | 41.5m |
Free Cash Flow Analysis
Vertex Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vertex Inc
Revenue
|
666.8m
USD
|
Cost of Revenue
|
-240.7m
USD
|
Gross Profit
|
426.1m
USD
|
Operating Expenses
|
-428.4m
USD
|
Operating Income
|
-2.2m
USD
|
Other Expenses
|
-50.5m
USD
|
Net Income
|
-52.7m
USD
|
VERX Profitability Score
Profitability Due Diligence
Vertex Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Vertex Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
VERX Solvency Score
Solvency Due Diligence
Vertex Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Vertex Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VERX Price Targets Summary
Vertex Inc
According to Wall Street analysts, the average 1-year price target for
VERX
is 47.81 USD
with a low forecast of 31.31 USD and a high forecast of 64.05 USD.
Dividends
Current shareholder yield for VERX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VERX
stock under the Base Case scenario is
24.01
USD.
Compared to the current market price of 39.21 USD,
Vertex Inc
is
Overvalued by 39%.