First Time Loading...

Vertex Inc
NASDAQ:VERX

Watchlist Manager
Vertex Inc Logo
Vertex Inc
NASDAQ:VERX
Watchlist
Price: 29.05 USD -0.55%
Updated: Apr 19, 2024

Relative Value

The Relative Value of one VERX stock under the Base Case scenario is 30.98 USD. Compared to the current market price of 29.05 USD, Vertex Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERX Relative Value
Base Case
30.98 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
14
Median 3Y
6.3
Median 5Y
6.5
Industry
2.3
Forward
6.7
vs History
vs Industry
Median 3Y
-201
Median 5Y
-169.6
Industry
24.6
Forward
53.8
vs History
10
vs Industry
9
Median 3Y
41
Median 5Y
39
Industry
17.4
vs History
4
vs Industry
0
Median 3Y
37.4
Median 5Y
22.9
Industry
22
vs History
12
vs Industry
5
Median 3Y
13.3
Median 5Y
13.4
Industry
2.8
vs History
23
vs Industry
14
Median 3Y
6.1
Median 5Y
6.4
Industry
2.3
Forward
6.6
vs History
23
vs Industry
16
Median 3Y
10.1
Median 5Y
10.5
Industry
4.9
vs History
6
vs Industry
5
Median 3Y
48.3
Median 5Y
46.9
Industry
13.4
Forward
32.6
vs History
vs Industry
Median 3Y
-234.5
Median 5Y
-216
Industry
17
Forward
38.4
vs History
10
vs Industry
9
Median 3Y
40.6
Median 5Y
38.6
Industry
15.8
vs History
10
vs Industry
0
Median 3Y
101.2
Median 5Y
92
Industry
18.8
vs History
27
vs Industry
15
Median 3Y
5
Median 5Y
5.2
Industry
2.4

Multiples Across Competitors

VERX Competitors Multiples
Vertex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vertex Inc
NASDAQ:VERX
4.5B USD 7.8 -340.9 81.5 -253
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.4B USD 7.5 63.4 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
211.1B USD 10.6 44 26.3 29.6
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
168.2B USD 11.1 60.7 40.7 49.8
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.4 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.7 73.6 53.9 60.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 131.9 335.1
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.7 100.4 26.2 48.8
P/E Multiple
Earnings Growth
US
Vertex Inc
NASDAQ:VERX
Average P/E: 37 300
Negative Multiple: -340.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.4
203%
US
Adobe Inc
NASDAQ:ADBE
44
99%
DE
SAP SE
XETRA:SAP
31.5
40%
US
Intuit Inc
NASDAQ:INTU
60.7
159%
US
Synopsys Inc
NASDAQ:SNPS
55.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.6
128%
US
Workday Inc
NASDAQ:WDAY
47.9
81%
CA
Constellation Software Inc
TSX:CSU
100.4
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBITDA: 20 162
81.5
308%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.3
72%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
40.7
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
104%
US
Workday Inc
NASDAQ:WDAY
131.9
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBIT: 24 656.6
Negative Multiple: -253
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
169%
US
Adobe Inc
NASDAQ:ADBE
29.6
77%
DE
SAP SE
XETRA:SAP
29.1
78%
US
Intuit Inc
NASDAQ:INTU
49.8
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.1
122%
US
Workday Inc
NASDAQ:WDAY
335.1
1 549%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More