First Time Loading...

Vertex Inc
NASDAQ:VERX

Watchlist Manager
Vertex Inc Logo
Vertex Inc
NASDAQ:VERX
Watchlist
Price: 24.72 USD Market Closed
Updated: Feb 24, 2024

Relative Value

The Relative Value of one VERX stock under the Base Case scenario is 25.59 USD. Compared to the current market price of 24.72 USD, Vertex Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERX Relative Value
Base Case
25.59 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
17
Median 3Y
6.3
Median 5Y
6.5
Industry
2.4
Forward
6.6
vs History
vs Industry
Median 3Y
-164
Median 5Y
-122.1
Industry
24.6
Forward
63.7
vs History
17
vs Industry
12
Median 3Y
41
Median 5Y
38.6
Industry
17.6
vs History
6
vs Industry
0
Median 3Y
108.1
Median 5Y
97.6
Industry
22.5
vs History
13
vs Industry
5
Median 3Y
13.3
Median 5Y
13.3
Industry
2.8
vs History
37
vs Industry
17
Median 3Y
6.1
Median 5Y
6.4
Industry
2.3
Forward
6.5
vs History
40
vs Industry
20
Median 3Y
10.1
Median 5Y
10.5
Industry
5
vs History
6
vs Industry
6
Median 3Y
47.1
Median 5Y
43.1
Industry
13.4
Forward
38
vs History
vs Industry
Median 3Y
-216
Median 5Y
-197.2
Industry
17.2
Forward
45.3
vs History
17
vs Industry
12
Median 3Y
40.6
Median 5Y
38.2
Industry
16.2
vs History
6
vs Industry
0
Median 3Y
101.2
Median 5Y
87.7
Industry
19.2
vs History
33
vs Industry
18
Median 3Y
5
Median 5Y
5.1
Industry
2.4

Multiples Across Competitors

VERX Competitors Multiples
Vertex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vertex Inc
NASDAQ:VERX
3.8B USD 6.9 -112 75.2 -204.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
300.3B USD 8.8 115.8 31.5 55.1
US
Adobe Inc
NASDAQ:ADBE
252B USD 13 46.4 32.9 37.3
DE
SAP SE
XETRA:SAP
198.6B EUR 6.4 37 24.6 30.3
US
Intuit Inc
NASDAQ:INTU
186B USD 12.6 71.9 45.6 56.2
JP
System Information Co Ltd
TSE:3677
23T JPY 1 514.1 21 722.2 14 367.4 15 207.9
US
Synopsys Inc
NASDAQ:SNPS
87.4B USD 15 71.1 53.9 63.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.2B USD 20.1 78.9 57.8 64.4
US
Workday Inc
NASDAQ:WDAY
80.8B USD 11.6 1 209.3 243.4 5 007.6
P/E Multiple
Earnings Growth
US
Vertex Inc
NASDAQ:VERX
Average P/E: 39 841.8
Negative Multiple: -112
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
115.8
5 126%
US
Adobe Inc
NASDAQ:ADBE
46.4
99%
DE
SAP SE
XETRA:SAP
37
250%
US
Intuit Inc
NASDAQ:INTU
71.9
160%
JP
System Information Co Ltd
TSE:3677
21 722.2
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.1
138%
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.9
113%
US
Workday Inc
NASDAQ:WDAY
1 209.3
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBITDA: 21 609.6
75.2
214%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
31.5
218%
US
Adobe Inc
NASDAQ:ADBE
32.9
78%
DE
SAP SE
XETRA:SAP
24.6
59%
US
Intuit Inc
NASDAQ:INTU
45.6
123%
JP
System Information Co Ltd
TSE:3677
14 367.4
N/A
US
Synopsys Inc
NASDAQ:SNPS
53.9
122%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.8
N/A
US
Workday Inc
NASDAQ:WDAY
243.4
1 968%
EV/EBIT Multiple
EBIT Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBIT: 26 864.7
Negative Multiple: -204.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
55.1
686%
US
Adobe Inc
NASDAQ:ADBE
37.3
86%
DE
SAP SE
XETRA:SAP
30.3
95%
US
Intuit Inc
NASDAQ:INTU
56.2
168%
JP
System Information Co Ltd
TSE:3677
15 207.9
N/A
US
Synopsys Inc
NASDAQ:SNPS
63.8
132%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.4
N/A
US
Workday Inc
NASDAQ:WDAY
5 007.6
N/A

See Also

Discover More