Village Farms International Inc
NASDAQ:VFF
Balance Sheet
Balance Sheet Decomposition
Village Farms International Inc
Village Farms International Inc
Balance Sheet
Village Farms International Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
3
|
19
|
6
|
5
|
5
|
7
|
12
|
12
|
22
|
|
| Cash Equivalents |
3
|
3
|
19
|
6
|
5
|
5
|
7
|
12
|
12
|
22
|
|
| Total Receivables |
9
|
8
|
8
|
10
|
10
|
11
|
14
|
12
|
10
|
23
|
|
| Accounts Receivables |
9
|
7
|
7
|
9
|
9
|
10
|
11
|
11
|
9
|
23
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
1
|
0
|
|
| Inventory |
17
|
17
|
14
|
19
|
19
|
21
|
22
|
25
|
16
|
47
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
12
|
17
|
10
|
|
| Total Current Assets |
30
|
28
|
41
|
36
|
34
|
37
|
43
|
60
|
55
|
102
|
|
| PP&E Net |
98
|
99
|
97
|
101
|
94
|
96
|
82
|
72
|
67
|
191
|
|
| PP&E Gross |
98
|
99
|
97
|
101
|
0
|
0
|
0
|
72
|
67
|
191
|
|
| Accumulated Depreciation |
41
|
39
|
45
|
52
|
0
|
0
|
0
|
78
|
80
|
92
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
6
|
41
|
1
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
21
|
19
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Total Assets |
131
N/A
|
130
-1%
|
140
+8%
|
139
-1%
|
130
-6%
|
135
+4%
|
142
+5%
|
141
-1%
|
183
+30%
|
354
+93%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
10
|
10
|
7
|
12
|
9
|
13
|
13
|
15
|
13
|
15
|
|
| Accrued Liabilities |
3
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
26
|
|
| Other Current Liabilities |
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
|
| Total Current Liabilities |
19
|
16
|
15
|
20
|
17
|
20
|
19
|
24
|
22
|
72
|
|
| Long-Term Debt |
66
|
55
|
51
|
49
|
44
|
42
|
36
|
32
|
29
|
54
|
|
| Deferred Income Tax |
4
|
8
|
12
|
8
|
5
|
5
|
5
|
0
|
2
|
18
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
|
| Total Liabilities |
89
N/A
|
80
-10%
|
79
-1%
|
78
-1%
|
67
-14%
|
68
+1%
|
61
-9%
|
57
-7%
|
57
0%
|
149
+161%
|
|
| Equity | |||||||||||
| Common Stock |
25
|
25
|
25
|
25
|
25
|
25
|
36
|
61
|
98
|
146
|
|
| Retained Earnings |
17
|
25
|
35
|
35
|
37
|
36
|
39
|
22
|
24
|
36
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
6
|
|
| Total Equity |
42
N/A
|
51
+19%
|
61
+21%
|
61
0%
|
63
+3%
|
67
+7%
|
81
+20%
|
84
+4%
|
127
+50%
|
205
+62%
|
|
| Total Liabilities & Equity |
131
N/A
|
130
-1%
|
140
+8%
|
139
-1%
|
130
-6%
|
135
+4%
|
142
+5%
|
141
-1%
|
183
+30%
|
354
+93%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
39
|
39
|
39
|
39
|
39
|
39
|
42
|
48
|
53
|
67
|
|