Vivakor Inc
NASDAQ:VIVK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vivakor Inc
NASDAQ:VIVK
|
US |
|
Mitsui Mining and Smelting Co Ltd
TSE:5706
|
JP |
|
Swire Pacific Ltd
HKEX:19
|
HK |
|
M
|
Mitsubishi Logistics Corp
TSE:9301
|
JP |
|
C
|
Craneware PLC
OTC:CRWRF
|
UK |
|
Viaan Industries Ltd
BSE:537524
|
IN |
|
W
|
Wins Finance Holdings Inc
OTC:WINSF
|
US |
|
Boss Holdings Inc
OTC:BSHI
|
US |
Income Statement
Earnings Waterfall
Vivakor Inc
Income Statement
Vivakor Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2019 | Jun-2019 | Mar-2020 | Jun-2020 | Mar-2021 | Jun-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
4
|
4
|
3
|
2
|
5
|
6
|
10
|
24
|
|
| Revenue |
0
N/A
|
0
-16%
|
0
-6%
|
0
N/A
|
0
N/A
|
0
+107%
|
0
-19%
|
0
-8%
|
0
+48%
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+67%
|
0
+40%
|
1
+743%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+4%
|
0
-86%
|
0
-14%
|
0
-83%
|
0
N/A
|
12
N/A
|
28
+139%
|
44
+55%
|
57
+31%
|
62
+8%
|
59
-4%
|
60
+1%
|
62
+4%
|
62
-1%
|
90
+45%
|
111
+24%
|
124
+12%
|
125
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(11)
|
(25)
|
(39)
|
(52)
|
(56)
|
(54)
|
(55)
|
(58)
|
(57)
|
(80)
|
(97)
|
(107)
|
(105)
|
|
| Gross Profit |
0
N/A
|
0
-29%
|
0
+60%
|
0
+50%
|
0
+8%
|
0
+31%
|
0
-29%
|
0
-8%
|
0
+109%
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+67%
|
0
+40%
|
1
+743%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+137%
|
4
+52%
|
6
+28%
|
6
+6%
|
5
-15%
|
5
-9%
|
4
-2%
|
5
+4%
|
10
+120%
|
14
+36%
|
17
+25%
|
20
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(9)
|
(14)
|
(26)
|
(25)
|
(24)
|
(11)
|
(11)
|
(13)
|
(15)
|
(24)
|
(32)
|
(39)
|
(50)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(12)
|
(12)
|
(10)
|
(9)
|
(7)
|
(7)
|
(9)
|
(10)
|
(12)
|
(16)
|
(17)
|
(26)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(11)
|
(16)
|
(22)
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
-43%
|
(2)
-17%
|
(2)
-25%
|
(2)
+7%
|
(2)
-10%
|
(2)
-8%
|
(2)
+4%
|
(2)
+15%
|
(0)
+86%
|
(1)
-296%
|
(1)
+32%
|
(1)
-32%
|
(1)
+6%
|
(0)
+67%
|
(1)
-70%
|
(1)
-122%
|
(1)
-23%
|
(2)
-19%
|
(3)
-90%
|
(4)
-23%
|
(4)
+7%
|
(5)
-52%
|
(8)
-43%
|
(12)
-49%
|
(22)
-89%
|
(19)
+13%
|
(18)
+8%
|
(6)
+64%
|
(7)
-8%
|
(9)
-29%
|
(10)
-14%
|
(13)
-33%
|
(18)
-36%
|
(22)
-22%
|
(29)
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
3
|
2
|
12
|
3
|
(8)
|
(1)
|
0
|
(2)
|
(5)
|
(4)
|
(7)
|
(5)
|
(4)
|
(3)
|
(1)
|
(5)
|
(4)
|
(9)
|
(24)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-53%
|
(2)
-17%
|
(2)
-24%
|
(2)
+8%
|
(2)
-5%
|
(3)
-10%
|
(2)
+13%
|
(2)
+17%
|
(0)
+85%
|
(1)
-296%
|
(1)
+32%
|
(1)
-32%
|
(1)
+6%
|
(1)
+1%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
0
-72%
|
9
+1 767%
|
(0)
N/A
|
(12)
-2 650%
|
(6)
+48%
|
(8)
-30%
|
(25)
-220%
|
(27)
-9%
|
(23)
+12%
|
(24)
-4%
|
(11)
+56%
|
(10)
+8%
|
(11)
-14%
|
(10)
+8%
|
(26)
-155%
|
(32)
-21%
|
(41)
-29%
|
(74)
-79%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
2
|
0
|
7
|
(1)
|
(11)
|
(6)
|
(8)
|
(20)
|
(22)
|
(19)
|
(20)
|
(11)
|
(10)
|
(11)
|
(10)
|
(26)
|
(32)
|
(41)
|
(74)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-50%
|
(2)
-14%
|
(2)
-22%
|
(2)
+10%
|
(2)
-3%
|
(2)
-10%
|
(2)
+17%
|
(1)
+22%
|
(0)
+88%
|
(1)
-300%
|
(0)
+37%
|
(1)
-30%
|
(1)
+11%
|
(1)
-12%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
1
-62%
|
8
+739%
|
0
-99%
|
(10)
N/A
|
(6)
+45%
|
(7)
-29%
|
(19)
-174%
|
(21)
-10%
|
(18)
+14%
|
(19)
-5%
|
(11)
+44%
|
(10)
+6%
|
(12)
-15%
|
(11)
+7%
|
(23)
-115%
|
(30)
-31%
|
(41)
-35%
|
(75)
-84%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.11
-57%
|
-0.12
-9%
|
-0.14
-17%
|
-0.12
+14%
|
-0.12
N/A
|
-0.09
+25%
|
-0.06
+33%
|
-0.05
+17%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
0.24
N/A
|
0.08
-67%
|
0.57
+612%
|
0
N/A
|
-0.73
N/A
|
-0.37
+49%
|
-0.41
-11%
|
-1.22
-198%
|
-1.18
+3%
|
-1.01
+14%
|
-1.06
-5%
|
-0.56
+47%
|
-0.38
+32%
|
-0.41
-8%
|
-0.35
+15%
|
-0.76
-117%
|
-0.7
+8%
|
-0.88
-26%
|
-4.36
-395%
|
|