Vimeo Inc
NASDAQ:VMEO
Vimeo Inc
NASDAQ:VMEO
Price:
7.85
USD
Market Closed
Market Cap:
$1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Vimeo Inc
NASDAQ:VMEO
|
US |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Vimeo Inc
Vimeo Inc
Income Statement
Vimeo Inc
Vimeo Inc
Currency: USD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
283
N/A
|
316
+11%
|
344
+9%
|
369
+7%
|
392
+6%
|
411
+5%
|
426
+4%
|
434
+2%
|
433
0%
|
428
-1%
|
419
-2%
|
417
0%
|
417
0%
|
419
+0%
|
421
+1%
|
419
0%
|
417
-1%
|
415
0%
|
415
+0%
|
417
+0%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(89)
|
(96)
|
(99)
|
(101)
|
(103)
|
(104)
|
(106)
|
(106)
|
(104)
|
(100)
|
(96)
|
(93)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(92)
|
(93)
|
|
| Gross Profit |
194
N/A
|
220
+13%
|
246
+12%
|
269
+9%
|
289
+8%
|
306
+6%
|
320
+5%
|
328
+2%
|
329
+0%
|
328
0%
|
323
-2%
|
325
+0%
|
326
+0%
|
327
+0%
|
330
+1%
|
328
0%
|
326
-1%
|
324
-1%
|
324
0%
|
323
0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(235)
|
(249)
|
(283)
|
(310)
|
(350)
|
(388)
|
(409)
|
(428)
|
(408)
|
(383)
|
(346)
|
(319)
|
(308)
|
(307)
|
(307)
|
(305)
|
(305)
|
(312)
|
(314)
|
(322)
|
|
| Selling, General & Administrative |
(156)
|
(165)
|
(189)
|
(211)
|
(238)
|
(263)
|
(274)
|
(286)
|
(276)
|
(253)
|
(227)
|
(212)
|
(199)
|
(200)
|
(200)
|
(193)
|
(194)
|
(198)
|
(198)
|
(203)
|
|
| Research & Development |
(64)
|
(71)
|
(81)
|
(92)
|
(106)
|
(119)
|
(127)
|
(135)
|
(125)
|
(122)
|
(113)
|
(101)
|
(104)
|
(104)
|
(104)
|
(108)
|
(109)
|
(112)
|
(115)
|
(117)
|
|
| Depreciation & Amortization |
(15)
|
(14)
|
(13)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(41)
N/A
|
(29)
+29%
|
(37)
-27%
|
(41)
-11%
|
(61)
-48%
|
(82)
-34%
|
(89)
-9%
|
(100)
-13%
|
(79)
+21%
|
(55)
+31%
|
(23)
+58%
|
6
N/A
|
18
+204%
|
21
+15%
|
24
+14%
|
23
-2%
|
21
-9%
|
12
-45%
|
9
-19%
|
2
-81%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(10)
|
(8)
|
(6)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
5
|
2
|
5
|
8
|
12
|
13
|
15
|
15
|
15
|
14
|
12
|
12
|
|
| Non-Reccuring Items |
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
(0)
|
0
|
2
|
4
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(50)
N/A
|
(26)
+47%
|
(32)
-20%
|
(34)
-7%
|
(52)
-53%
|
(82)
-57%
|
(88)
-7%
|
(97)
-10%
|
(78)
+20%
|
(52)
+33%
|
(19)
+63%
|
11
N/A
|
25
+124%
|
32
+27%
|
36
+15%
|
38
+5%
|
34
-11%
|
24
-29%
|
19
-21%
|
6
-66%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
(51)
|
(27)
|
(33)
|
(35)
|
(53)
|
(83)
|
(89)
|
(99)
|
(80)
|
(54)
|
(21)
|
9
|
22
|
29
|
33
|
34
|
27
|
17
|
13
|
2
|
|
| Net Income (Common) |
(51)
N/A
|
(27)
+46%
|
(33)
-21%
|
(35)
-6%
|
(53)
-53%
|
(83)
-57%
|
(89)
-7%
|
(99)
-11%
|
(80)
+19%
|
(54)
+33%
|
(21)
+60%
|
9
N/A
|
22
+151%
|
29
+33%
|
33
+14%
|
33
+2%
|
26
-20%
|
17
-37%
|
13
-23%
|
1
-89%
|
|
| EPS (Diluted) |
-0.32
N/A
|
-0.17
+47%
|
-0.2
-18%
|
-0.21
-5%
|
-0.33
-57%
|
-0.5
-52%
|
-0.54
-8%
|
-0.6
-11%
|
-0.49
+18%
|
-0.32
+35%
|
-0.12
+63%
|
0.06
N/A
|
0.13
+117%
|
0.17
+31%
|
0.19
+12%
|
0.2
+5%
|
0.16
-20%
|
0.1
-38%
|
0.08
-20%
|
0.01
-88%
|
|
Switch to:
Switch to:
See Also
Discover More
