Vimeo Inc
NASDAQ:VMEO

Watchlist Manager
Vimeo Inc Logo
Vimeo Inc
NASDAQ:VMEO
Watchlist
Price: 7.85 USD Market Closed
Market Cap: 1.3B USD

Income Statement

Earnings Waterfall
Vimeo Inc

Revenue
416.6m USD
Cost of Revenue
-93.2m USD
Gross Profit
323.4m USD
Operating Expenses
-321.7m USD
Operating Income
1.8m USD
Other Expenses
-375k USD
Net Income
1.4m USD

Income Statement
Vimeo Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
9
7
5
3
1
0
0
0
0
0
1
0
1
0
0
0
0
0
0
0
Revenue
283
N/A
316
+11%
344
+9%
369
+7%
392
+6%
411
+5%
426
+4%
434
+2%
433
0%
428
-1%
419
-2%
417
0%
417
0%
419
+0%
421
+1%
419
0%
417
-1%
415
0%
415
+0%
417
+0%
Gross Profit
Cost of Revenue
(89)
(96)
(99)
(101)
(103)
(104)
(106)
(106)
(104)
(100)
(96)
(93)
(91)
(91)
(91)
(91)
(91)
(91)
(92)
(93)
Gross Profit
194
N/A
220
+13%
246
+12%
269
+9%
289
+8%
306
+6%
320
+5%
328
+2%
329
+0%
328
0%
323
-2%
325
+0%
326
+0%
327
+0%
330
+1%
328
0%
326
-1%
324
-1%
324
0%
323
0%
Operating Income
Operating Expenses
(235)
(249)
(283)
(310)
(350)
(388)
(409)
(428)
(408)
(383)
(346)
(319)
(308)
(307)
(307)
(305)
(305)
(312)
(314)
(322)
Selling, General & Administrative
(156)
(165)
(189)
(211)
(238)
(263)
(274)
(286)
(276)
(253)
(227)
(212)
(199)
(200)
(200)
(193)
(194)
(198)
(198)
(203)
Research & Development
(64)
(71)
(81)
(92)
(106)
(119)
(127)
(135)
(125)
(122)
(113)
(101)
(104)
(104)
(104)
(108)
(109)
(112)
(115)
(117)
Depreciation & Amortization
(15)
(14)
(13)
(8)
(7)
(7)
(8)
(8)
(7)
(8)
(6)
(5)
(5)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
Operating Income
(41)
N/A
(29)
+29%
(37)
-27%
(41)
-11%
(61)
-48%
(82)
-34%
(89)
-9%
(100)
-13%
(79)
+21%
(55)
+31%
(23)
+58%
6
N/A
18
+204%
21
+15%
24
+14%
23
-2%
21
-9%
12
-45%
9
-19%
2
-81%
Pre-Tax Income
Interest Income Expense
(10)
(8)
(6)
(3)
(1)
(0)
(0)
(0)
5
2
5
8
12
13
15
15
15
14
12
12
Non-Reccuring Items
0
10
10
10
10
0
0
0
(4)
(5)
(5)
(5)
(5)
(2)
(2)
0
(2)
(2)
(3)
(7)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
1
1
1
1
(0)
0
2
4
0
5
4
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(50)
N/A
(26)
+47%
(32)
-20%
(34)
-7%
(52)
-53%
(82)
-57%
(88)
-7%
(97)
-10%
(78)
+20%
(52)
+33%
(19)
+63%
11
N/A
25
+124%
32
+27%
36
+15%
38
+5%
34
-11%
24
-29%
19
-21%
6
-66%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(7)
(7)
(6)
(5)
Income from Continuing Operations
(51)
(27)
(33)
(35)
(53)
(83)
(89)
(99)
(80)
(54)
(21)
9
22
29
33
34
27
17
13
2
Net Income (Common)
(51)
N/A
(27)
+46%
(33)
-21%
(35)
-6%
(53)
-53%
(83)
-57%
(89)
-7%
(99)
-11%
(80)
+19%
(54)
+33%
(21)
+60%
9
N/A
22
+151%
29
+33%
33
+14%
33
+2%
26
-20%
17
-37%
13
-23%
1
-89%
EPS (Diluted)
-0.32
N/A
-0.17
+47%
-0.2
-18%
-0.21
-5%
-0.33
-57%
-0.5
-52%
-0.54
-8%
-0.6
-11%
-0.49
+18%
-0.32
+35%
-0.12
+63%
0.06
N/A
0.13
+117%
0.17
+31%
0.19
+12%
0.2
+5%
0.16
-20%
0.1
-38%
0.08
-20%
0.01
-88%