Vimeo Inc
NASDAQ:VMEO
Balance Sheet
Balance Sheet Decomposition
Vimeo Inc
Current Assets | 351.5m |
Cash & Short-Term Investments | 301.4m |
Receivables | 26.6m |
Other Current Assets | 23.5m |
Non-Current Assets | 271.5m |
PP&E | 607k |
Intangibles | 248m |
Other Non-Current Assets | 22.8m |
Current Liabilities | 226.9m |
Accounts Payable | 4.7m |
Accrued Liabilities | 53.6m |
Other Current Liabilities | 168.6m |
Non-Current Liabilities | 13.8m |
Other Non-Current Liabilities | 13.8m |
Balance Sheet
Vimeo Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
2
|
110
|
322
|
275
|
301
|
|
Cash Equivalents |
2
|
110
|
322
|
275
|
301
|
|
Total Receivables |
10
|
13
|
30
|
31
|
27
|
|
Accounts Receivables |
10
|
13
|
30
|
31
|
27
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
8
|
19
|
18
|
23
|
|
Total Current Assets |
18
|
131
|
370
|
324
|
351
|
|
PP&E Net |
6
|
5
|
16
|
20
|
13
|
|
PP&E Gross |
6
|
5
|
16
|
20
|
13
|
|
Accumulated Depreciation |
1
|
1
|
2
|
1
|
1
|
|
Intangible Assets |
26
|
11
|
11
|
6
|
3
|
|
Goodwill |
219
|
219
|
243
|
245
|
245
|
|
Other Long-Term Assets |
3
|
5
|
9
|
10
|
10
|
|
Other Assets |
219
|
219
|
243
|
245
|
245
|
|
Total Assets |
272
N/A
|
371
+37%
|
649
+75%
|
605
-7%
|
623
+3%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
3
|
18
|
8
|
5
|
|
Accrued Liabilities |
21
|
25
|
67
|
57
|
54
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
60
|
45
|
0
|
0
|
0
|
|
Other Current Liabilities |
124
|
160
|
173
|
167
|
169
|
|
Total Current Liabilities |
206
|
233
|
258
|
233
|
227
|
|
Long-Term Debt |
38
|
50
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
3
|
21
|
19
|
14
|
|
Total Liabilities |
248
N/A
|
286
+15%
|
279
-3%
|
252
-10%
|
241
-4%
|
|
Equity | ||||||
Common Stock |
1
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
201
|
283
|
336
|
415
|
393
|
|
Additional Paid In Capital |
224
|
367
|
705
|
768
|
775
|
|
Other Equity |
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
24
N/A
|
85
+261%
|
371
+335%
|
354
-5%
|
382
+8%
|
|
Total Liabilities & Equity |
272
N/A
|
371
+37%
|
649
+75%
|
605
-7%
|
623
+3%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
159
|
159
|
166
|
167
|
168
|