Vox Royalty Corp
NASDAQ:VOXR

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
NASDAQ:VOXR
Watchlist
Price: 5.26 USD -0.75% Market Closed
Market Cap: 263.8m USD

Intrinsic Value

The intrinsic value of one VOXR stock under the Base Case scenario is 3.17 USD. Compared to the current market price of 5.26 USD, Vox Royalty Corp is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VOXR Intrinsic Value
3.17 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vox Royalty Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VOXR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VOXR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vox Royalty Corp.

Explain Valuation
Compare VOXR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VOXR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vox Royalty Corp

Current Assets 13.5m
Receivables 3m
Other Current Assets 10.5m
Non-Current Assets 49.6m
PP&E 48m
Intangibles 900k
Other Non-Current Assets 650k
Current Liabilities 3.1m
Accounts Payable 120k
Accrued Liabilities 1.1m
Other Current Liabilities 1.9m
Non-Current Liabilities 16.9m
Long-Term Debt 12m
Other Non-Current Liabilities 4.9m
Efficiency

Free Cash Flow Analysis
Vox Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vox Royalty Corp

Revenue
12.2m USD
Cost of Revenue
-4.6m USD
Gross Profit
7.5m USD
Operating Expenses
-6.8m USD
Operating Income
746.9k USD
Other Expenses
-2.3m USD
Net Income
-1.6m USD
Fundamental Scores

VOXR Profitability Score
Profitability Due Diligence

Vox Royalty Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
45/100
Profitability
Score

Vox Royalty Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

VOXR Solvency Score
Solvency Due Diligence

Vox Royalty Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
66/100
Solvency
Score

Vox Royalty Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOXR Price Targets Summary
Vox Royalty Corp

Wall Street analysts forecast VOXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VOXR is 5.31 USD with a low forecast of 4.35 USD and a high forecast of 6.41 USD.

Lowest
Price Target
4.35 USD
17% Downside
Average
Price Target
5.31 USD
1% Upside
Highest
Price Target
6.41 USD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 24, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VOXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VOXR stock?

The intrinsic value of one VOXR stock under the Base Case scenario is 3.17 USD.

Is VOXR stock undervalued or overvalued?

Compared to the current market price of 5.26 USD, Vox Royalty Corp is Overvalued by 40%.

Back to Top