Vox Royalty Corp
NASDAQ:VOXR

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
NASDAQ:VOXR
Watchlist
Price: 5.51 USD -3.84%
Market Cap: $276.3m

Relative Value

The Relative Value of one VOXR stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.51 USD, Vox Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOXR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOXR Competitors Multiples
Vox Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vox Royalty Corp
NASDAQ:VOXR
507.9m USD 29.3 -229.9 49.4 368.2
MX
Fresnillo PLC
LSE:FRES
26.8B GBP 9.2 79.8 22.4 30.3
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
424.2B MXN 3.1 26.5 0.5 0.7
RU
AK Alrosa PAO
MOEX:ALRS
302.3B RUB 0.8 4.9 2.6 3.8
ZA
Impala Platinum Holdings Ltd
JSE:IMP
3.1B ZAR 0 4.1 -0.5 -2.4
CN
Sino-Platinum Metals Co Ltd
SSE:600459
17.9B CNY 0.3 28.2 21.2 21.2
ZA
Sibanye Stillwater Ltd
JSE:SSW
2.3B ZAR 0 -0.7 1.6 1.6
ZA
Anglo American Platinum Ltd
JSE:AMS
2.2B ZAR 0 0.3 -1.4 -1.4
JP
ARE Holdings Inc
F:A19
1.5B EUR 0.6 15.2 2 030 2 250.9
JP
Asahi Holdings Inc
TSE:5857
278.2B JPY 0.5 14.5 10.6 11.8
GG
Zimplats Holdings Ltd
ASX:ZIM
2.6B AUD 2.1 43.7 5.6 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vox Royalty Corp
NASDAQ:VOXR
Average EV/EBITDA: 238.2
49.4
86%
0.6
MX
Fresnillo PLC
LSE:FRES
22.4
27%
0.8
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.5
20%
0
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Negative Multiple: -0.5
51%
N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
21.2
22%
1
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
1.6
40%
0
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Negative Multiple: -1.4
36%
N/A
JP
ARE Holdings Inc
F:A19
2 030
17%
119.4
JP
Asahi Holdings Inc
TSE:5857
10.6
17%
0.6
GG
Zimplats Holdings Ltd
ASX:ZIM
5.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vox Royalty Corp
NASDAQ:VOXR
Average EV/EBIT: 300.2
368.2
N/A N/A
MX
Fresnillo PLC
LSE:FRES
30.3
41%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.7
31%
0
RU
A
AK Alrosa PAO
MOEX:ALRS
3.8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Negative Multiple: -2.4
132%
N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
21.2
N/A N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
1.6
80%
0
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Negative Multiple: -1.4
24%
N/A
JP
ARE Holdings Inc
F:A19
2 250.9
N/A N/A
JP
Asahi Holdings Inc
TSE:5857
11.8
N/A N/A
GG
Zimplats Holdings Ltd
ASX:ZIM
13.5
N/A N/A