VOXR Relative Valuation - Vox Royalty Corp

Watchlist Manager

Watchlist

Price: 4.82 USD -1.83% Market Closed

Market Cap: $241.7m

V	Vox Royalty Corp NASDAQ:VOXR	CA
	Real Brokerage Inc XTSX:REAX	CA
	Nexgel Inc NASDAQ:NXGL	US
H	Hinge Health Inc NYSE:HNGE	US

Relative Value

The Relative Value of one VOXR stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.82 USD, Vox Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VOXR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Vox Royalty Corp NASDAQ:VOXR	465m USD	27.6	-216.4	63.1	470.6
ZA	A	Anglo American Platinum Ltd JSE:AMS	376.4B ZAR	3.5	53.3	21.9	21.9
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	203B ZAR	2	24.7	8.5	14.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	134.7B ZAR	1.2	-39.4	10.4	10.4
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	124.7B ZAR	3	13.6	12.7	15.1
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	37B ZAR	2.7	48.2	13.9	33.7
MX		Fresnillo PLC LSE:FRES	23.3B GBP	7.6	65.6	14.4	19.5
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	308.4B MXN	2.3	19.6	6.5	8.9
CY	T	Tharisa PLC JSE:THA	6.6B ZAR	0.7	5.3	1.5	2.2
RU	A	AK Alrosa PAO MOEX:ALRS	269.8B RUB	0.7	4.4	2.3	3.3
CN		Sino-Platinum Metals Co Ltd SSE:600459	14.2B CNY	0.3	22.4	17.2	17.2

				Revenue Growth	P/S to Growth
CA		Vox Royalty Corp NASDAQ:VOXR	Average P/S: 4.7 27.6	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	3.5	11%	0.3
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	2	19%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	1.2	13%	0.1
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	3	24%	0.1
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	2.7	0%	N/A
MX		Fresnillo PLC LSE:FRES	7.6	22%	0.3
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	2.3	11%	0.2
CY	T	Tharisa PLC JSE:THA	0.7	17%	0
RU	A	AK Alrosa PAO MOEX:ALRS	0.7	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	0.3	18%	0

				Earnings Growth	PEG
CA		Vox Royalty Corp NASDAQ:VOXR	Average P/E: 28.6 Negative Multiple: -216.4	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	53.3	66%	0.8
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	24.7	223%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	Negative Multiple: -39.4	N/A	N/A
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	13.6	122%	0.1
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	48.2	2%	24.1
MX		Fresnillo PLC LSE:FRES	65.6	153%	0.4
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	19.6	194%	0.1
CY	T	Tharisa PLC JSE:THA	5.3	2%	2.6
RU	A	AK Alrosa PAO MOEX:ALRS	4.4	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	22.4	19%	1.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Vox Royalty Corp NASDAQ:VOXR	Average EV/EBITDA: 15.7 63.1	86%	0.7
ZA	A	Anglo American Platinum Ltd JSE:AMS	21.9	49%	0.4
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	8.5	58%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	10.4	49%	0.2
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	12.7	71%	0.2
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	13.9	-5%	N/A
MX		Fresnillo PLC LSE:FRES	14.4	42%	0.3
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	6.5	24%	0.3
CY	T	Tharisa PLC JSE:THA	1.5	13%	0.1
RU	A	AK Alrosa PAO MOEX:ALRS	2.3	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	17.2	22%	0.8

				EBIT Growth	EV/EBIT to Growth
CA		Vox Royalty Corp NASDAQ:VOXR	Average EV/EBIT: 56.1 470.6	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	21.9	37%	0.6
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	14.1	182%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	10.4	109%	0.1
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	15.1	87%	0.2
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	33.7	-10%	N/A
MX		Fresnillo PLC LSE:FRES	19.5	59%	0.3
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	8.9	31%	0.3
CY	T	Tharisa PLC JSE:THA	2.2	8%	0.3
RU	A	AK Alrosa PAO MOEX:ALRS	3.3	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	17.2	N/A	N/A

Vox Royalty Corp
NASDAQ:VOXR

Relative Value

Valuation Multiples

Multiples Across Competitors

VOXR Competitors Multiples
Vox Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Vox Royalty Corp NASDAQ:VOXR

Relative Value

Valuation Multiples

Multiples Across Competitors

VOXR Competitors Multiples Vox Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Vox Royalty Corp
NASDAQ:VOXR

VOXR Competitors Multiples
Vox Royalty Corp Competitors