Vera Bradley Inc
NASDAQ:VRA
Balance Sheet
Balance Sheet Decomposition
Vera Bradley Inc
Current Assets | 226m |
Cash & Short-Term Investments | 77.3m |
Receivables | 17.6m |
Other Current Assets | 131.1m |
Non-Current Assets | 154.8m |
PP&E | 120.7m |
Intangibles | 7.6m |
Other Non-Current Assets | 26.5m |
Current Liabilities | 58.3m |
Accounts Payable | 14.2m |
Accrued Liabilities | 40.9m |
Other Current Liabilities | 3.2m |
Non-Current Liabilities | 62.6m |
Other Non-Current Liabilities | 62.6m |
Balance Sheet
Vera Bradley Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
112
|
98
|
86
|
69
|
114
|
50
|
64
|
88
|
47
|
77
|
|
Cash Equivalents |
112
|
98
|
86
|
69
|
114
|
50
|
64
|
88
|
47
|
77
|
|
Short-Term Investments |
0
|
0
|
30
|
54
|
19
|
9
|
1
|
0
|
0
|
0
|
|
Total Receivables |
35
|
32
|
27
|
20
|
16
|
25
|
35
|
30
|
23
|
18
|
|
Accounts Receivables |
31
|
31
|
23
|
16
|
16
|
24
|
28
|
21
|
22
|
17
|
|
Other Receivables |
3
|
1
|
3
|
4
|
1
|
1
|
7
|
9
|
1
|
0
|
|
Inventory |
98
|
114
|
102
|
88
|
92
|
124
|
141
|
145
|
142
|
118
|
|
Other Current Assets |
22
|
10
|
10
|
11
|
12
|
11
|
18
|
16
|
14
|
13
|
|
Total Current Assets |
268
|
254
|
256
|
242
|
253
|
219
|
260
|
279
|
227
|
226
|
|
PP&E Net |
109
|
114
|
102
|
87
|
78
|
188
|
153
|
140
|
137
|
121
|
|
PP&E Gross |
109
|
114
|
102
|
87
|
78
|
188
|
153
|
140
|
137
|
121
|
|
Accumulated Depreciation |
79
|
94
|
107
|
95
|
109
|
123
|
100
|
109
|
109
|
113
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
56
|
47
|
44
|
16
|
8
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
16
|
24
|
15
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
13
|
16
|
7
|
8
|
13
|
10
|
10
|
25
|
27
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
0
|
0
|
|
Total Assets |
377
N/A
|
381
+1%
|
374
-2%
|
351
-6%
|
362
+3%
|
535
+48%
|
514
-4%
|
518
+1%
|
405
-22%
|
381
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
33
|
25
|
33
|
14
|
15
|
20
|
27
|
31
|
20
|
14
|
|
Accrued Liabilities |
30
|
32
|
29
|
26
|
27
|
47
|
50
|
48
|
44
|
41
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
10
|
1
|
1
|
2
|
21
|
0
|
0
|
4
|
3
|
|
Total Current Liabilities |
63
|
67
|
63
|
40
|
44
|
87
|
77
|
78
|
68
|
58
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
30
|
30
|
31
|
11
|
0
|
|
Other Liabilities |
25
|
29
|
27
|
25
|
24
|
114
|
92
|
81
|
75
|
63
|
|
Total Liabilities |
93
N/A
|
95
+3%
|
90
-6%
|
65
-27%
|
67
+3%
|
231
+243%
|
199
-14%
|
190
-4%
|
153
-19%
|
121
-21%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
217
|
244
|
264
|
271
|
292
|
307
|
317
|
334
|
275
|
282
|
|
Additional Paid In Capital |
81
|
85
|
89
|
91
|
96
|
100
|
105
|
108
|
110
|
113
|
|
Treasury Stock |
13
|
44
|
69
|
77
|
93
|
104
|
107
|
115
|
133
|
135
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
285
N/A
|
285
+0%
|
284
-1%
|
285
+1%
|
295
+3%
|
304
+3%
|
315
+4%
|
327
+4%
|
251
-23%
|
260
+3%
|
|
Total Liabilities & Equity |
377
N/A
|
381
+1%
|
374
-2%
|
351
-6%
|
362
+3%
|
535
+48%
|
514
-4%
|
518
+1%
|
405
-22%
|
381
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
40
|
38
|
36
|
36
|
34
|
34
|
33
|
33
|
31
|
31
|