Vera Bradley Inc
NASDAQ:VRA
Balance Sheet
Balance Sheet Decomposition
Vera Bradley Inc
Vera Bradley Inc
Balance Sheet
Vera Bradley Inc
| Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
14
|
5
|
10
|
59
|
112
|
98
|
86
|
69
|
114
|
50
|
64
|
88
|
47
|
77
|
30
|
|
| Cash Equivalents |
1
|
7
|
14
|
5
|
10
|
59
|
112
|
98
|
86
|
69
|
114
|
50
|
64
|
88
|
47
|
77
|
30
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
54
|
19
|
9
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
31
|
31
|
34
|
38
|
35
|
29
|
35
|
32
|
27
|
20
|
16
|
25
|
35
|
30
|
23
|
18
|
15
|
|
| Accounts Receivables |
31
|
31
|
34
|
38
|
35
|
29
|
31
|
31
|
23
|
16
|
16
|
24
|
28
|
21
|
22
|
17
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
4
|
1
|
1
|
7
|
9
|
1
|
0
|
1
|
|
| Inventory |
65
|
67
|
97
|
107
|
132
|
137
|
98
|
114
|
102
|
88
|
92
|
124
|
141
|
145
|
142
|
118
|
110
|
|
| Other Current Assets |
5
|
7
|
16
|
16
|
22
|
23
|
22
|
10
|
10
|
11
|
12
|
11
|
18
|
16
|
14
|
13
|
9
|
|
| Total Current Assets |
100
|
111
|
161
|
166
|
198
|
248
|
268
|
254
|
256
|
242
|
253
|
219
|
260
|
279
|
227
|
226
|
165
|
|
| PP&E Net |
46
|
40
|
43
|
52
|
77
|
85
|
109
|
114
|
102
|
87
|
78
|
188
|
153
|
140
|
137
|
121
|
133
|
|
| PP&E Gross |
46
|
40
|
43
|
52
|
77
|
0
|
109
|
114
|
102
|
87
|
78
|
188
|
153
|
140
|
137
|
121
|
133
|
|
| Accumulated Depreciation |
14
|
24
|
33
|
42
|
52
|
0
|
79
|
94
|
107
|
95
|
109
|
123
|
100
|
109
|
109
|
113
|
115
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
47
|
44
|
16
|
8
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
24
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
1
|
2
|
1
|
1
|
13
|
16
|
7
|
8
|
13
|
10
|
10
|
25
|
27
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
0
|
0
|
0
|
|
| Total Assets |
150
N/A
|
154
+3%
|
206
+34%
|
220
+7%
|
277
+26%
|
334
+21%
|
377
+13%
|
381
+1%
|
374
-2%
|
351
-6%
|
362
+3%
|
535
+48%
|
514
-4%
|
518
+1%
|
405
-22%
|
381
-6%
|
307
-19%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
16
|
19
|
30
|
27
|
15
|
28
|
33
|
25
|
33
|
14
|
15
|
20
|
27
|
31
|
20
|
14
|
20
|
|
| Accrued Liabilities |
12
|
24
|
28
|
31
|
31
|
26
|
30
|
32
|
29
|
26
|
27
|
47
|
50
|
48
|
44
|
41
|
36
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
1
|
10
|
2
|
7
|
2
|
0
|
10
|
1
|
1
|
2
|
21
|
0
|
0
|
4
|
3
|
2
|
|
| Total Current Liabilities |
38
|
49
|
69
|
60
|
53
|
55
|
63
|
67
|
63
|
40
|
44
|
87
|
77
|
78
|
68
|
58
|
58
|
|
| Long-Term Debt |
53
|
25
|
67
|
25
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
3
|
4
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
31
|
11
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
3
|
6
|
9
|
20
|
25
|
29
|
27
|
25
|
24
|
114
|
92
|
81
|
75
|
63
|
70
|
|
| Total Liabilities |
92
N/A
|
76
-18%
|
142
+87%
|
96
-33%
|
83
-13%
|
79
-5%
|
93
+17%
|
95
+3%
|
90
-6%
|
65
-27%
|
67
+3%
|
231
+243%
|
199
-14%
|
190
-4%
|
153
-19%
|
121
-21%
|
128
+6%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
58
|
78
|
8
|
50
|
119
|
178
|
217
|
244
|
264
|
271
|
292
|
307
|
317
|
334
|
275
|
282
|
220
|
|
| Additional Paid In Capital |
0
|
0
|
72
|
74
|
76
|
78
|
81
|
85
|
89
|
91
|
96
|
100
|
105
|
108
|
110
|
113
|
116
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
44
|
69
|
77
|
93
|
104
|
107
|
115
|
133
|
135
|
157
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
58
N/A
|
78
+35%
|
64
-17%
|
124
+93%
|
194
+57%
|
255
+31%
|
285
+12%
|
285
+0%
|
284
-1%
|
285
+1%
|
295
+3%
|
304
+3%
|
315
+4%
|
327
+4%
|
251
-23%
|
260
+3%
|
179
-31%
|
|
| Total Liabilities & Equity |
150
N/A
|
154
+3%
|
206
+34%
|
220
+7%
|
277
+26%
|
334
+21%
|
377
+13%
|
381
+1%
|
374
-2%
|
351
-6%
|
362
+3%
|
535
+48%
|
514
-4%
|
518
+1%
|
405
-22%
|
381
-6%
|
307
-19%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
35
|
35
|
41
|
41
|
41
|
41
|
40
|
38
|
36
|
36
|
34
|
34
|
33
|
33
|
31
|
31
|
28
|
|