Income Statement

Revenue

-43%

-41%

10Y

Currency: USD

	Jan-2010	May-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Revenue	289 N/A	303 +5%	323 +7%	342 +6%	366 +7%	383 +4%	406 +6%	436 +7%	461 +6%	477 +3%	496 +4%	513 +3%	536 +4%	547 +2%	546 0%	537 -2%	531 -1%	520 -2%	517 -1%	513 -1%	509 -1%	498 -2%	500 +0%	501 +0%	503 +0%	507 +1%	505 0%	505 N/A	486 -4%	477 -2%	470 -1%	457 -3%	455 -1%	445 -2%	446 +0%	430 -4%	416 -3%	421 +1%	427 +1%	457 +7%	495 +8%	474 -4%	486 +3%	483 -1%	468 -3%	508 +8%	523 +3%	533 +2%	541 +1%	530 -2%	513 -3%	503 -2%	500 0%	496 -1%	494 0%	485 -2%	471 -3%	457 -3%	440 -4%	405 -8%	372 -8%	343 -8%	303 -12%	285 -6%
Gross Profit
Cost of Revenue	(138)	(137)	(141)	(148)	(157)	(166)	(177)	(192)	(203)	(210)	(220)	(223)	(231)	(236)	(234)	(233)	(239)	(237)	(239)	(241)	(240)	(237)	(236)	(230)	(221)	(218)	(214)	(215)	(210)	(208)	(206)	(202)	(200)	(194)	(193)	(184)	(178)	(180)	(185)	(204)	(223)	(218)	(218)	(209)	(203)	(218)	(232)	(244)	(253)	(249)	(252)	(247)	(261)	(258)	(244)	(238)	(214)	(211)	(209)	(194)	(184)	(175)	(156)	(155)
Gross Profit	151 N/A	165 +9%	183 +10%	194 +6%	209 +8%	217 +4%	230 +6%	244 +6%	258 +6%	267 +3%	276 +3%	290 +5%	305 +5%	311 +2%	313 +0%	304 -3%	292 -4%	284 -3%	277 -2%	272 -2%	269 -1%	261 -3%	264 +1%	272 +3%	281 +4%	289 +3%	291 +1%	291 0%	276 -5%	269 -3%	264 -2%	256 -3%	255 0%	251 -2%	253 +1%	246 -3%	239 -3%	241 +1%	242 +1%	253 +4%	272 +8%	256 -6%	268 +5%	274 +2%	266 -3%	291 +9%	291 +0%	290 -1%	288 -1%	281 -2%	262 -7%	255 -2%	239 -6%	238 0%	250 +5%	247 -1%	256 +4%	247 -4%	231 -6%	212 -8%	188 -11%	168 -11%	147 -12%	129 -12%
Operating Income
Operating Expenses	(104)	(110)	(124)	(150)	(156)	(162)	(161)	(154)	(162)	(169)	(179)	(187)	(191)	(207)	(205)	(199)	(196)	(192)	(197)	(202)	(205)	(213)	(220)	(224)	(235)	(234)	(237)	(242)	(235)	(248)	(245)	(236)	(224)	(233)	(227)	(215)	(212)	(215)	(221)	(239)	(252)	(254)	(260)	(253)	(233)	(254)	(260)	(262)	(258)	(261)	(258)	(252)	(251)	(247)	(240)	(238)	(238)	(240)	(235)	(224)	(217)	(207)	(203)	(180)
Selling, General & Administrative	(115)	(119)	(133)	(156)	(163)	(169)	(170)	(162)	(169)	(177)	(185)	(194)	(197)	(212)	(211)	(205)	(201)	(196)	(201)	(207)	(209)	(216)	(223)	(227)	(237)	(236)	(239)	(243)	(237)	(249)	(246)	(236)	(224)	(217)	(214)	(214)	(212)	(216)	(223)	(240)	(253)	(255)	(257)	(249)	(233)	(250)	(257)	(259)	(259)	(262)	(259)	(253)	(252)	(247)	(241)	(239)	(238)	(236)	(231)	(227)	(218)	(207)	(194)	(181)
Other Operating Expenses	11	10	10	8	7	7	8	8	8	8	7	6	6	6	5	5	5	4	4	4	4	3	3	2	2	2	2	2	1	1	1	0	0	(17)	(14)	0	1	1	1	1	1	1	(4)	(4)	0	(4)	(3)	(3)	1	1	0	0	1	1	1	1	1	(4)	(4)	1	1	1	(9)	1
Operating Income	47 N/A	55 +17%	58 +6%	45 -23%	53 +19%	55 +3%	68 +24%	90 +32%	96 +7%	98 +2%	97 -1%	103 +6%	114 +10%	105 -8%	107 +3%	105 -3%	96 -8%	92 -4%	81 -12%	69 -14%	64 -8%	48 -26%	44 -8%	47 +7%	47 -1%	56 +19%	54 -2%	49 -10%	41 -17%	21 -49%	19 -8%	20 +6%	31 +51%	18 -42%	26 +46%	31 +18%	27 -13%	25 -6%	21 -19%	14 -33%	20 +40%	1 -94%	8 +533%	21 +180%	33 +53%	37 +13%	32 -13%	28 -13%	30 +9%	21 -31%	3 -84%	3 -12%	(12) N/A	(8) +32%	10 N/A	9 -5%	19 +110%	6 -69%	(4) N/A	(13) -218%	(30) -123%	(39) -31%	(56) -44%	(50) +11%
Pre-Tax Income
Interest Income Expense	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	1	1	1	1	1	1	1	1	1	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	(0)	0	0	0	1	2	2	2	1	1	0	(0)
Non-Reccuring Items	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(1)	(4)	(16)	(16)	0	0	0	0	0	0	0	0	(4)	0	0	(20)	0	0	0	(3)	0	(38)	(40)	(83)	(85)	(47)	(46)	(8)	0	0	(8)	(13)	(10)	0	(8)
Pre-Tax Income	44 N/A	54 +22%	57 +6%	43 -24%	52 +20%	53 +3%	67 +25%	89 +33%	95 +7%	97 +2%	96 -1%	102 +6%	113 +11%	104 -8%	107 +3%	104 -3%	95 -8%	91 -4%	80 -12%	69 -14%	64 -8%	47 -26%	44 -8%	47 +8%	47 -1%	55 +19%	54 -2%	49 -10%	28 -43%	19 -31%	15 -23%	4 -71%	15 +258%	19 +20%	27 +46%	32 +18%	28 -12%	27 -5%	22 -17%	15 -31%	21 +35%	(2) N/A	8 N/A	21 +176%	12 -43%	36 +198%	31 -13%	27 -13%	27 -1%	20 -24%	(35) N/A	(37) -6%	(95) -156%	(93) +2%	(37) +60%	(36) +3%	11 N/A	7 -40%	(3) N/A	(20) -602%	(41) -103%	(48) -17%	(56) -16%	(58) -3%
Net Income
Tax Provision	(1)	(1)	(1)	6	(6)	(13)	(22)	(37)	(37)	(38)	(37)	(38)	(41)	(39)	(39)	(39)	(35)	(34)	(30)	(26)	(23)	(18)	(16)	(18)	(19)	(21)	(21)	(17)	(8)	(6)	(5)	(2)	(6)	(7)	(8)	(9)	(8)	(7)	(6)	(4)	(5)	4	(3)	(6)	(4)	(11)	(5)	(4)	(6)	(5)	3	4	16	16	6	5	(3)	(3)	4	3	(21)	(24)	(27)	(24)
Income from Continuing Operations	43	53	56	49	46	41	45	52	58	59	59	64	72	65	67	65	60	58	50	43	41	30	28	29	28	34	34	32	20	13	11	2	9	12	19	23	21	20	16	11	15	2	5	15	8	25	26	24	20	15	(32)	(33)	(79)	(77)	(31)	(31)	8	4	1	(17)	(62)	(72)	(83)	(82)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	(0)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	6	7	20	20	13	12	0	0	0	0	0	0	0	0
Net Income (Common)	43 N/A	53 +22%	56 +6%	49 -12%	46 -6%	41 -12%	45 +11%	52 +16%	58 +11%	59 +2%	59 0%	64 +8%	69 +8%	65 -5%	67 +2%	65 -4%	59 -9%	56 -4%	49 -13%	41 -17%	38 -5%	28 -28%	26 -7%	29 +13%	28 -5%	34 +24%	34 -2%	32 -4%	20 -38%	13 -32%	11 -22%	2 -80%	7 +233%	10 +39%	17 +73%	21 +23%	21 +1%	20 -5%	16 -17%	12 -25%	16 +31%	(4) N/A	5 N/A	13 +196%	9 -35%	29 +230%	24 -17%	21 -13%	18 -14%	13 -26%	(26) N/A	(26) -2%	(60) -126%	(58) +4%	(18) +68%	(18) 0%	8 N/A	4 -43%	1 -81%	(17) N/A	(62) -264%	(88) -41%	(98) -12%	(97) +0%
EPS (Diluted)	1.22 N/A	1.48 +21%	1.58 +7%	1.36 -14%	1.25 -8%	1 -20%	1.11 +11%	1.29 +16%	1.43 +11%	1.47 +3%	1.46 -1%	1.58 +8%	1.69 +7%	1.62 -4%	1.64 +1%	1.58 -4%	1.44 -9%	1.38 -4%	1.19 -14%	0.99 -17%	0.94 -5%	0.69 -27%	0.65 -6%	0.75 +15%	0.71 -5%	0.89 +25%	0.9 +1%	0.87 -3%	0.53 -39%	0.36 -32%	0.28 -22%	0.05 -82%	0.19 +280%	0.27 +42%	0.47 +74%	0.58 +23%	0.59 +2%	0.56 -5%	0.47 -16%	0.35 -26%	0.47 +34%	-0.12 N/A	0.13 N/A	0.39 +200%	0.25 -36%	0.85 +240%	0.69 -19%	0.6 -13%	0.52 -13%	0.4 -23%	-0.84 N/A	-0.84 N/A	-1.9 -126%	-1.86 +2%	-0.59 +68%	-0.6 -2%	0.25 N/A	0.14 -44%	0.03 -79%	-0.6 N/A	-2.15 -258%	-3.15 -47%	-3.5 -11%	-3.48 +1%

Income Statement Balance Sheet Cash Flow Statement

Vera Bradley Inc
NASDAQ:VRA

Income Statement

Earnings Waterfall
Vera Bradley Inc

Income Statement
Vera Bradley Inc

See Also

Company

Help

Tools

Stocks

Vera Bradley Inc NASDAQ:VRA

Income Statement

Earnings Waterfall Vera Bradley Inc

Income Statement Vera Bradley Inc

See Also

Company

Help

Tools

Stocks

Vera Bradley Inc
NASDAQ:VRA

Earnings Waterfall
Vera Bradley Inc

Income Statement
Vera Bradley Inc