First Time Loading...
V

Varex Imaging Corp
NASDAQ:VREX

Watchlist Manager
Varex Imaging Corp
NASDAQ:VREX
Watchlist
Price: 17.08 USD -1.1%
Updated: Apr 25, 2024

Intrinsic Value

Varex Imaging Corp. engages in the design, manufacture, and sale of imaging components. [ Read More ]

The intrinsic value of one VREX stock under the Base Case scenario is 24.52 USD. Compared to the current market price of 17.08 USD, Varex Imaging Corp is Undervalued by 30%.

Key Points:
VREX Intrinsic Value
Base Case
24.52 USD
Undervaluation 30%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Varex Imaging Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VREX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Varex Imaging Corp

Provide an overview of the primary business activities
of Varex Imaging Corp.

What unique competitive advantages
does Varex Imaging Corp hold over its rivals?

What risks and challenges
does Varex Imaging Corp face in the near future?

Has there been any significant insider trading activity
in Varex Imaging Corp recently?

Summarize the latest earnings call
of Varex Imaging Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Varex Imaging Corp.

Provide P/S
for Varex Imaging Corp.

Provide P/E
for Varex Imaging Corp.

Provide P/OCF
for Varex Imaging Corp.

Provide P/FCFE
for Varex Imaging Corp.

Provide P/B
for Varex Imaging Corp.

Provide EV/S
for Varex Imaging Corp.

Provide EV/GP
for Varex Imaging Corp.

Provide EV/EBITDA
for Varex Imaging Corp.

Provide EV/EBIT
for Varex Imaging Corp.

Provide EV/OCF
for Varex Imaging Corp.

Provide EV/FCFF
for Varex Imaging Corp.

Provide EV/IC
for Varex Imaging Corp.

Show me price targets
for Varex Imaging Corp made by professional analysts.

What are the Revenue projections
for Varex Imaging Corp?

How accurate were the past Revenue estimates
for Varex Imaging Corp?

What are the Net Income projections
for Varex Imaging Corp?

How accurate were the past Net Income estimates
for Varex Imaging Corp?

What are the EPS projections
for Varex Imaging Corp?

How accurate were the past EPS estimates
for Varex Imaging Corp?

What are the EBIT projections
for Varex Imaging Corp?

How accurate were the past EBIT estimates
for Varex Imaging Corp?

Compare the revenue forecasts
for Varex Imaging Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Varex Imaging Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Varex Imaging Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Varex Imaging Corp compared to its peers.

Compare the P/E ratios
of Varex Imaging Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Varex Imaging Corp with its peers.

Analyze the financial leverage
of Varex Imaging Corp compared to its main competitors.

Show all profitability ratios
for Varex Imaging Corp.

Provide ROE
for Varex Imaging Corp.

Provide ROA
for Varex Imaging Corp.

Provide ROIC
for Varex Imaging Corp.

Provide ROCE
for Varex Imaging Corp.

Provide Gross Margin
for Varex Imaging Corp.

Provide Operating Margin
for Varex Imaging Corp.

Provide Net Margin
for Varex Imaging Corp.

Provide FCF Margin
for Varex Imaging Corp.

Show all solvency ratios
for Varex Imaging Corp.

Provide D/E Ratio
for Varex Imaging Corp.

Provide D/A Ratio
for Varex Imaging Corp.

Provide Interest Coverage Ratio
for Varex Imaging Corp.

Provide Altman Z-Score Ratio
for Varex Imaging Corp.

Provide Quick Ratio
for Varex Imaging Corp.

Provide Current Ratio
for Varex Imaging Corp.

Provide Cash Ratio
for Varex Imaging Corp.

What is the historical Revenue growth
over the last 5 years for Varex Imaging Corp?

What is the historical Net Income growth
over the last 5 years for Varex Imaging Corp?

What is the current Free Cash Flow
of Varex Imaging Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Varex Imaging Corp.

Financials

Balance Sheet Decomposition
Varex Imaging Corp

Current Assets 645.7m
Cash & Short-Term Investments 188m
Receivables 139.6m
Other Current Assets 318.1m
Non-Current Assets 596.6m
Long-Term Investments 28.3m
PP&E 176.7m
Intangibles 312.5m
Other Non-Current Assets 79.1m
Current Liabilities 150.1m
Accounts Payable 73.7m
Accrued Liabilities 65.2m
Other Current Liabilities 11.2m
Non-Current Liabilities 523.3m
Long-Term Debt 442m
Other Non-Current Liabilities 81.3m
Efficiency

Earnings Waterfall
Varex Imaging Corp

Revenue
877.8m USD
Cost of Revenue
-593.7m USD
Gross Profit
284.1m USD
Operating Expenses
-232.2m USD
Operating Income
51.9m USD
Other Expenses
-7.3m USD
Net Income
44.6m USD

Free Cash Flow Analysis
Varex Imaging Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VREX Profitability Score
Profitability Due Diligence

Varex Imaging Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Varex Imaging Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

VREX Solvency Score
Solvency Due Diligence

Varex Imaging Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
47/100
Solvency
Score

Varex Imaging Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VREX Price Targets Summary
Varex Imaging Corp

Wall Street analysts forecast VREX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VREX is 28.43 USD with a low forecast of 19.7 USD and a high forecast of 37.8 USD.

Lowest
Price Target
19.7 USD
15% Upside
Average
Price Target
28.43 USD
66% Upside
Highest
Price Target
37.8 USD
121% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

VREX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

VREX Price
Varex Imaging Corp

1M 1M
-2%
6M 6M
-3%
1Y 1Y
-5%
3Y 3Y
-27%
5Y 5Y
-46%
10Y 10Y
-39%
Annual Price Range
17.08
52w Low
16.78
52w High
23.84
Price Metrics
Average Annual Return 0.66%
Standard Deviation of Annual Returns 60.64%
Max Drawdown -69%
Shares Statistics
Market Capitalization 693.8m USD
Shares Outstanding 40 600 000
Percentage of Shares Shorted 17.25%

VREX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Varex Imaging Corp

Country

United States of America

Industry

Health Care

Market Cap

693.8m USD

Dividend Yield

0%

Description

Varex Imaging Corp. engages in the design, manufacture, and sale of imaging components. The company is headquartered in Salt Lake City, Utah and currently employs 2,100 full-time employees. The company went IPO on 2017-01-20. The company operates through two segments: Medical and Industrial. The Medical segment designs, manufactures, sells and services X-ray imaging components, including X-ray tubes, digital detectors, high voltage connectors, image-processing software and workstations, three-dimensional (3D) reconstruction software, computer-aided diagnostic software, collimators, automatic exposure control devices, generators, heat exchangers, ionization chambers and buckys. These components are used in a range of medical imaging applications. The Industrial segment designs, develops, manufactures, sells and services X-ray imaging products for use in various markets, including security applications for cargo screening at ports and borders, baggage screening at airports, and nondestructive testing and inspection applications used in various other markets.

Contact

UTAH
Salt Lake City
1678 S Pioneer Rd
+18019725000.0
https://www.vareximaging.com/

IPO

2017-01-20

Employees

2 100

Officers

President, CEO & Director
Mr. Sunny S. Sanyal
CFO & Principal Accounting Officer
Mr. Shubham Maheshwari
Chief Legal Officer, General Counsel & Corporate Secretary
Ms. Kimberley E. Honeysett
Senior VP & GM of X-Ray Sources
Mr. Mark S. Jonaitis
Senior VP & GM of X-ray Detectors
Mr. Andrew J. Hartmann
Director of Investor Relations
Mr. Christopher John Belfiore
Show More
Vice President of Medical Global Sales & Marketing
David Carmona
Chief Human Resources Officer
Karen Aranki
VP & MD for China
Mr. Shaohua Liang
Show Less

See Also

Discover More
What is the Intrinsic Value of one VREX stock?

The intrinsic value of one VREX stock under the Base Case scenario is 24.52 USD.

Is VREX stock undervalued or overvalued?

Compared to the current market price of 17.08 USD, Varex Imaging Corp is Undervalued by 30%.