
Verisign Inc
NASDAQ:VRSN

Intrinsic Value
The intrinsic value of one
VRSN
stock under the Base Case scenario is
160.97
USD.
Compared to the current market price of 283.22 USD,
Verisign Inc
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Verisign Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Verisign Inc
Balance Sheet Decomposition
Verisign Inc
Current Assets | 714.1m |
Cash & Short-Term Investments | 648.5m |
Other Current Assets | 65.6m |
Non-Current Assets | 733.6m |
PP&E | 221.5m |
Intangibles | 52.5m |
Other Non-Current Assets | 459.6m |
Free Cash Flow Analysis
Verisign Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Verisign Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-191.7m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-313.2m
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-279.6m
USD
|
Net Income
|
790.9m
USD
|
VRSN Profitability Score
Profitability Due Diligence
Verisign Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Verisign Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
VRSN Solvency Score
Solvency Due Diligence
Verisign Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Verisign Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VRSN Price Targets Summary
Verisign Inc
According to Wall Street analysts, the average 1-year price target for
VRSN
is 263.54 USD
with a low forecast of 198.07 USD and a high forecast of 308.7 USD.
Dividends
Current shareholder yield for VRSN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VRSN
stock under the Base Case scenario is
160.97
USD.
Compared to the current market price of 283.22 USD,
Verisign Inc
is
Overvalued by 43%.