VRSN Relative Valuation - Verisign Inc - Alpha Spread

Verisign Inc
NASDAQ:VRSN

Watchlist Manager
Verisign Inc Logo
Verisign Inc
NASDAQ:VRSN
Watchlist
Price: 188.1 USD 0.66% Market Closed
Market Cap: 18.4B USD
Have any thoughts about
Verisign Inc?
Write Note

Relative Value

The Relative Value of one VRSN stock under the Base Case scenario is 153.36 USD. Compared to the current market price of 188.1 USD, Verisign Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRSN Relative Value
Base Case
153.36 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
9
Median 3Y
14.6
Median 5Y
16.4
Industry
2.3
Forward
11.6
vs History
92
vs Industry
31
Median 3Y
27.1
Median 5Y
30.5
Industry
23.2
Forward
23.2
vs History
92
vs Industry
27
Median 3Y
24.7
Median 5Y
27.9
Industry
16.8
vs History
92
vs Industry
27
Median 3Y
25.7
Median 5Y
28.9
Industry
21.9
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-14.9
Industry
2.8
vs History
92
vs Industry
9
Median 3Y
15
Median 5Y
17
Industry
2.3
Forward
12.3
vs History
92
vs Industry
14
Median 3Y
17.5
Median 5Y
19.9
Industry
4.8
vs History
92
vs Industry
24
Median 3Y
21.8
Median 5Y
24.5
Industry
13.1
Forward
16.9
vs History
92
vs Industry
26
Median 3Y
23
Median 5Y
25.8
Industry
16.7
Forward
18.1
vs History
92
vs Industry
24
Median 3Y
25.6
Median 5Y
28.6
Industry
15.5
vs History
92
vs Industry
24
Median 3Y
26.6
Median 5Y
29.8
Industry
18.4
vs History
92
vs Industry
3
Median 3Y
28.9
Median 5Y
32.7
Industry
2.4

Multiples Across Competitors

VRSN Competitors Multiples
Verisign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisign Inc
NASDAQ:VRSN
18.4B USD 12.1 21.8 18.2 18.9
CA
Shopify Inc
NYSE:SHOP
107.4B USD 13.8 84.3 119.4 125.6
US
Snowflake Inc.
NYSE:SNOW
41.6B USD 13 -40.9 -35.3 -31
US
Cloudflare Inc
NYSE:NET
31.9B USD 21.6 -313 -769.2 -183.6
US
GoDaddy Inc
NYSE:GDDY
23.1B USD 5.2 12.9 28.1 33.4
US
MongoDB Inc
NASDAQ:MDB
21.6B USD 11.9 -98.4 -77.7 -71.9
US
Akamai Technologies Inc
NASDAQ:AKAM
15.8B USD 4 25.2 12.3 22.3
US
Okta Inc
NASDAQ:OKTA
13.1B USD 5.4 -96.6 -82 -52.2
US
Twilio Inc
NYSE:TWLO
11.5B USD 2.7 -19.4 246.8 -45.9
IL
Wix.Com Ltd
NASDAQ:WIX
9.2B USD 5.6 125.1 126.3 217.8
US
Switch Inc
F:821
7.7B EUR 12.7 22.3 34.9 110.3
P/E Multiple
Earnings Growth
US
Verisign Inc
NASDAQ:VRSN
Average P/E: 48.6
21.8
15%
CA
Shopify Inc
NYSE:SHOP
84.3
1 671%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -313 N/A
US
GoDaddy Inc
NYSE:GDDY
12.9
-10%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -98.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.2
115%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -96.6 N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -19.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
125.1
1 256%
US
S
Switch Inc
F:821
22.3
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBITDA: 83.7
18.2
17%
CA
Shopify Inc
NYSE:SHOP
119.4
3 300%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -769.2 N/A
US
GoDaddy Inc
NYSE:GDDY
28.1
117%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -77.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -82 N/A
US
Twilio Inc
NYSE:TWLO
246.8
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
126.3
1 621%
US
S
Switch Inc
F:821
34.9
N/A
EV/EBIT Multiple
EBIT Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBIT: 88
18.9
14%
CA
Shopify Inc
NYSE:SHOP
125.6
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -31 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -183.6 N/A
US
GoDaddy Inc
NYSE:GDDY
33.4
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -71.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.2 N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -45.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
217.8
6 673%
US
S
Switch Inc
F:821
110.3
N/A

See Also

Discover More
Back to Top