Viasat Inc
NASDAQ:VSAT
Balance Sheet
Balance Sheet Decomposition
Viasat Inc
Viasat Inc
Balance Sheet
Viasat Inc
| Mar-2002 | Mar-2003 | Apr-2004 | Apr-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Apr-2014 | Apr-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
19
|
15
|
37
|
103
|
125
|
64
|
90
|
41
|
173
|
106
|
58
|
52
|
42
|
130
|
71
|
262
|
304
|
296
|
311
|
1 349
|
1 901
|
1 612
|
|
| Cash |
5
|
4
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
15
|
37
|
103
|
125
|
64
|
90
|
41
|
173
|
106
|
58
|
52
|
42
|
130
|
71
|
262
|
304
|
296
|
311
|
1 349
|
1 901
|
1 612
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
83
|
85
|
114
|
144
|
145
|
140
|
156
|
167
|
185
|
192
|
212
|
267
|
272
|
266
|
287
|
264
|
268
|
300
|
331
|
239
|
359
|
420
|
678
|
700
|
|
| Accounts Receivables |
80
|
81
|
111
|
141
|
145
|
140
|
156
|
164
|
176
|
192
|
212
|
267
|
272
|
266
|
287
|
264
|
268
|
300
|
331
|
239
|
359
|
420
|
678
|
700
|
|
| Other Receivables |
3
|
4
|
3
|
3
|
0
|
0
|
0
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
30
|
30
|
30
|
37
|
50
|
46
|
60
|
66
|
83
|
99
|
128
|
106
|
120
|
128
|
145
|
163
|
196
|
235
|
294
|
337
|
342
|
269
|
318
|
294
|
|
| Other Current Assets |
8
|
6
|
12
|
15
|
13
|
19
|
35
|
43
|
37
|
40
|
51
|
66
|
82
|
45
|
48
|
58
|
77
|
91
|
116
|
120
|
148
|
207
|
582
|
282
|
|
| Total Current Assets |
127
|
125
|
175
|
210
|
245
|
308
|
376
|
339
|
395
|
371
|
563
|
545
|
532
|
492
|
522
|
615
|
613
|
887
|
1 046
|
991
|
1 160
|
2 245
|
3 479
|
2 888
|
|
| PP&E Net |
31
|
34
|
32
|
33
|
46
|
52
|
65
|
170
|
652
|
766
|
881
|
914
|
1 053
|
1 180
|
1 385
|
1 649
|
1 963
|
2 125
|
2 895
|
3 391
|
4 098
|
4 660
|
7 950
|
7 822
|
|
| PP&E Gross |
31
|
34
|
32
|
33
|
46
|
52
|
65
|
170
|
652
|
766
|
881
|
914
|
1 053
|
1 180
|
1 385
|
1 649
|
1 963
|
2 125
|
2 895
|
3 391
|
4 098
|
4 660
|
7 950
|
7 822
|
|
| Accumulated Depreciation |
22
|
31
|
38
|
48
|
58
|
60
|
68
|
76
|
109
|
188
|
281
|
406
|
534
|
685
|
840
|
989
|
1 094
|
1 294
|
1 515
|
1 784
|
2 060
|
2 332
|
3 095
|
4 035
|
|
| Intangible Assets |
56
|
52
|
41
|
31
|
31
|
38
|
30
|
22
|
106
|
115
|
116
|
119
|
142
|
179
|
214
|
262
|
295
|
290
|
296
|
300
|
520
|
497
|
2 898
|
2 654
|
|
| Goodwill |
20
|
20
|
20
|
20
|
28
|
66
|
66
|
65
|
75
|
84
|
84
|
83
|
84
|
117
|
117
|
120
|
121
|
122
|
121
|
122
|
190
|
159
|
1 622
|
1 622
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
164
|
161
|
160
|
177
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
7
|
5
|
8
|
14
|
20
|
15
|
27
|
66
|
70
|
84
|
134
|
150
|
190
|
160
|
167
|
259
|
331
|
365
|
369
|
421
|
170
|
381
|
462
|
|
| Other Assets |
20
|
20
|
20
|
20
|
28
|
66
|
66
|
65
|
75
|
84
|
84
|
83
|
84
|
117
|
117
|
120
|
121
|
122
|
121
|
122
|
190
|
159
|
1 622
|
1 622
|
|
| Total Assets |
239
N/A
|
237
-1%
|
273
+15%
|
302
+11%
|
363
+20%
|
484
+33%
|
551
+14%
|
623
+13%
|
1 294
+108%
|
1 406
+9%
|
1 727
+23%
|
1 794
+4%
|
1 960
+9%
|
2 158
+10%
|
2 397
+11%
|
2 955
+23%
|
3 414
+16%
|
3 915
+15%
|
4 884
+25%
|
5 350
+10%
|
6 389
+19%
|
7 730
+21%
|
16 329
+111%
|
15 449
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
22
|
33
|
39
|
51
|
44
|
52
|
63
|
78
|
72
|
75
|
83
|
99
|
77
|
96
|
100
|
158
|
157
|
184
|
145
|
219
|
272
|
287
|
264
|
|
| Accrued Liabilities |
8
|
4
|
11
|
11
|
14
|
19
|
19
|
28
|
31
|
69
|
71
|
96
|
47
|
54
|
64
|
75
|
85
|
100
|
164
|
196
|
217
|
221
|
425
|
350
|
|
| Short-Term Debt |
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
45
|
20
|
30
|
31
|
35
|
38
|
58
|
504
|
|
| Other Current Liabilities |
10
|
16
|
23
|
21
|
27
|
59
|
56
|
44
|
72
|
62
|
89
|
66
|
128
|
137
|
120
|
150
|
179
|
209
|
227
|
337
|
299
|
426
|
525
|
559
|
|
| Total Current Liabilities |
44
|
51
|
67
|
71
|
92
|
121
|
127
|
135
|
181
|
203
|
236
|
247
|
275
|
268
|
280
|
326
|
467
|
486
|
605
|
708
|
770
|
957
|
1 296
|
1 677
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
332
|
334
|
549
|
586
|
690
|
806
|
946
|
849
|
978
|
1 393
|
1 822
|
1 803
|
2 451
|
2 422
|
7 129
|
6 532
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
17
|
86
|
1 228
|
1 070
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
4
|
5
|
6
|
5
|
5
|
3
|
11
|
8
|
22
|
36
|
49
|
36
|
47
|
91
|
|
| Other Liabilities |
3
|
2
|
3
|
4
|
8
|
13
|
17
|
25
|
24
|
21
|
47
|
51
|
48
|
40
|
37
|
41
|
120
|
121
|
408
|
451
|
468
|
406
|
1 603
|
1 526
|
|
| Total Liabilities |
47
N/A
|
53
+14%
|
70
+32%
|
76
+8%
|
100
+32%
|
135
+35%
|
147
+9%
|
164
+12%
|
541
+229%
|
566
+5%
|
839
+48%
|
891
+6%
|
1 019
+14%
|
1 120
+10%
|
1 268
+13%
|
1 220
-4%
|
1 577
+29%
|
2 008
+27%
|
2 856
+42%
|
2 998
+5%
|
3 756
+25%
|
3 906
+4%
|
11 304
+189%
|
10 895
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
40
|
30
|
43
|
62
|
86
|
116
|
149
|
188
|
219
|
255
|
262
|
221
|
212
|
252
|
274
|
298
|
286
|
246
|
245
|
249
|
234
|
1 318
|
249
|
326
|
|
| Additional Paid In Capital |
153
|
154
|
159
|
164
|
178
|
233
|
256
|
273
|
546
|
601
|
650
|
715
|
777
|
787
|
855
|
1 440
|
1 536
|
1 657
|
1 789
|
2 093
|
2 422
|
2 541
|
4 797
|
4 926
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
12
|
18
|
25
|
34
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
0
|
0
|
3
|
16
|
5
|
6
|
10
|
22
|
35
|
21
|
47
|
|
| Total Equity |
192
N/A
|
184
-4%
|
203
+10%
|
226
+12%
|
263
+16%
|
349
+32%
|
404
+16%
|
459
+14%
|
753
+64%
|
840
+12%
|
888
+6%
|
903
+2%
|
941
+4%
|
1 039
+10%
|
1 129
+9%
|
1 735
+54%
|
1 837
+6%
|
1 908
+4%
|
2 028
+6%
|
2 352
+16%
|
2 634
+12%
|
3 824
+45%
|
5 025
+31%
|
4 554
-9%
|
|
| Total Liabilities & Equity |
239
N/A
|
237
-1%
|
273
+15%
|
302
+11%
|
363
+20%
|
484
+33%
|
551
+14%
|
623
+13%
|
1 294
+108%
|
1 406
+9%
|
1 727
+23%
|
1 794
+4%
|
1 960
+9%
|
2 158
+10%
|
2 397
+11%
|
2 955
+23%
|
3 414
+16%
|
3 915
+15%
|
4 884
+25%
|
5 350
+10%
|
6 389
+19%
|
7 730
+21%
|
16 329
+111%
|
15 449
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
27
|
27
|
28
|
30
|
31
|
31
|
40
|
42
|
43
|
45
|
46
|
48
|
49
|
58
|
59
|
61
|
62
|
69
|
74
|
77
|
126
|
130
|
|