Viasat Inc
NASDAQ:VSAT

Watchlist Manager
Viasat Inc Logo
Viasat Inc
NASDAQ:VSAT
Watchlist
Price: 39.55 USD 4.85%
Market Cap: 5.3B USD

Relative Value

The Relative Value of one VSAT stock under the Base Case scenario is hidden USD. Compared to the current market price of 39.55 USD, Viasat Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
83
Median 3Y
0.7
Median 5Y
1
Industry
2.3
Forward
1.1
vs History
vs Industry
42
Median 3Y
-2.2
Median 5Y
-2.2
Industry
26.9
Forward
-23.8
vs History
53
vs Industry
55
Median 3Y
4.3
Median 5Y
5
Industry
16.8
vs History
vs Industry
47
Median 3Y
-1.4
Median 5Y
-1.4
Industry
20.4
vs History
26
vs Industry
83
Median 3Y
0.5
Median 5Y
0.9
Industry
2.6
vs History
34
vs Industry
48
Median 3Y
1.8
Median 5Y
2.1
Industry
2.5
Forward
2.2
vs History
52
vs Industry
46
Median 3Y
6.1
Median 5Y
6.9
Industry
7.9
vs History
65
vs Industry
48
Median 3Y
6.5
Median 5Y
12.9
Industry
17.8
Forward
6.6
vs History
22
vs Industry
5
Median 3Y
-8.4
Median 5Y
-25
Industry
23.7
Forward
76.6
vs History
44
vs Industry
37
Median 3Y
10.1
Median 5Y
9.6
Industry
16.3
vs History
6
vs Industry
Median 3Y
-8.5
Median 5Y
-10
Industry
17.2
vs History
41
vs Industry
74
Median 3Y
0.6
Median 5Y
0.8
Industry
2

Multiples Across Competitors

VSAT Competitors Multiples
Viasat Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Viasat Inc
NASDAQ:VSAT
5.3B USD 1.2 -10.2 7 58
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.4B USD 5.1 28.3 19 22.9
US
Arista Networks Inc
NYSE:ANET
159.5B USD 18.7 47 40.5 41.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
63.6B USD 5.7 30.4 22.6 25.5
US
Ciena Corp
NYSE:CIEN
34.2B USD 7.2 272 76.2 110.6
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.2 42.3 35.1 35.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
295.5B SEK 1.2 12 6.9 9
US
Lumentum Holdings Inc
NASDAQ:LITE
24.9B USD 13.3 218.4 180.6 -248.5
P/E Multiple
Earnings Growth PEG
US
Viasat Inc
NASDAQ:VSAT
Average P/E: 795 746.8
Negative Multiple: -10.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.3
24%
1.2
US
Arista Networks Inc
NYSE:ANET
47
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.4
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.4
24%
1.3
US
Ciena Corp
NYSE:CIEN
272
115%
2.4
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.3
4%
10.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
218.4
199%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Viasat Inc
NASDAQ:VSAT
Average EV/EBITDA: 33 135.2
7
4%
1.7
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
US
Ciena Corp
NYSE:CIEN
76.2
56%
1.4
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
180.6
162%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Viasat Inc
NASDAQ:VSAT
Average EV/EBIT: 44.1
58
36%
1.6
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
41.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
US
Ciena Corp
NYSE:CIEN
110.6
69%
1.6
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -248.5 N/A N/A