VSE Corp
NASDAQ:VSEC

Watchlist Manager
VSE Corp Logo
VSE Corp
NASDAQ:VSEC
Watchlist
Price: 170.07 USD -2.28% Market Closed
Market Cap: 4B USD

Intrinsic Value

The intrinsic value of one VSEC stock under the Base Case scenario is 75.34 USD. Compared to the current market price of 170.07 USD, VSE Corp is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSEC Intrinsic Value
75.34 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VSE Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VSEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VSEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VSE Corp.

Explain Valuation
Compare VSEC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VSEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VSE Corp

Current Assets 722.3m
Cash & Short-Term Investments 8.8m
Receivables 210.4m
Other Current Assets 503.1m
Non-Current Assets 838.2m
PP&E 126m
Intangibles 630.6m
Other Non-Current Assets 81.7m
Current Liabilities 183.4m
Accounts Payable 112.4m
Accrued Liabilities 61.4m
Other Current Liabilities 9.6m
Non-Current Liabilities 393.8m
Long-Term Debt 348.6m
Other Non-Current Liabilities 45.2m
Efficiency

Free Cash Flow Analysis
VSE Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VSE Corp

Revenue
1.1B USD
Cost of Revenue
-961.4m USD
Gross Profit
148.7m USD
Operating Expenses
-62.3m USD
Operating Income
86.4m USD
Other Expenses
-75.2m USD
Net Income
11.2m USD
Fundamental Scores

VSEC Profitability Score
Profitability Due Diligence

VSE Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

VSE Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

VSEC Solvency Score
Solvency Due Diligence

VSE Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
58/100
Solvency
Score

VSE Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSEC Price Targets Summary
VSE Corp

Wall Street analysts forecast VSEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSEC is 211.21 USD with a low forecast of 185.42 USD and a high forecast of 252 USD.

Lowest
Price Target
185.42 USD
9% Upside
Average
Price Target
211.21 USD
24% Upside
Highest
Price Target
252 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 14, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VSEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VSEC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VSEC stock?

The intrinsic value of one VSEC stock under the Base Case scenario is 75.34 USD.

Is VSEC stock undervalued or overvalued?

Compared to the current market price of 170.07 USD, VSE Corp is Overvalued by 56%.

Back to Top