VSE Corp
NASDAQ:VSEC

Watchlist Manager
VSE Corp Logo
VSE Corp
NASDAQ:VSEC
Watchlist
Price: 126.69 USD -0.18% Market Closed
Market Cap: 2.6B USD

Intrinsic Value

The intrinsic value of one VSEC stock under the Base Case scenario is 63.75 USD. Compared to the current market price of 126.69 USD, VSE Corp is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSEC Intrinsic Value
63.75 USD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VSE Corp

Valuation History Unavailable

Historical valuation for VSEC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about VSE Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VSE Corp

Current Assets 968.9m
Cash & Short-Term Investments 5.7m
Receivables 200.4m
Other Current Assets 762.7m
Non-Current Assets 764.1m
PP&E 116.4m
Intangibles 614.6m
Other Non-Current Assets 33.1m
Efficiency

Free Cash Flow Analysis
VSE Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VSE Corp

Revenue
1.1B USD
Cost of Revenue
-966.3m USD
Gross Profit
128.3m USD
Operating Expenses
-28.4m USD
Operating Income
100m USD
Other Expenses
-87m USD
Net Income
13m USD
Fundamental Scores

VSEC Profitability Score
Profitability Due Diligence

VSE Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

VSE Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

VSEC Solvency Score
Solvency Due Diligence

VSE Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
51/100
Solvency
Score

VSE Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSEC Price Targets Summary
VSE Corp

Wall Street analysts forecast VSEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSEC is 140.52 USD with a low forecast of 131.3 USD and a high forecast of 152.25 USD.

Lowest
Price Target
131.3 USD
4% Upside
Average
Price Target
140.52 USD
11% Upside
Highest
Price Target
152.25 USD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 26, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VSEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VSEC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VSEC stock?

The intrinsic value of one VSEC stock under the Base Case scenario is 63.75 USD.

Is VSEC stock undervalued or overvalued?

Compared to the current market price of 126.69 USD, VSE Corp is Overvalued by 50%.

Back to Top