VSE Corp
NASDAQ:VSEC

Watchlist Manager
VSE Corp Logo
VSE Corp
NASDAQ:VSEC
Watchlist
Price: 128.28 USD -1.3% Market Closed
Market Cap: 2.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VSEC stock under the Base Case scenario is 99.16 USD. Compared to the current market price of 128.28 USD, VSE Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSEC Relative Value
Base Case
99.16 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
0
vs Industry
24
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
2.4
More Details
204.6
P/E
P/E
Price to Earnings
204.6
vs History
4
vs Industry
2
Median 3Y
29.6
Median 5Y
29.6
Industry
15.9
Forward
38
More Details
1 906.2
P/OCF
P/OCF
Price to OCF
1 906.2
vs History
0
vs Industry
3
Median 3Y
-22.5
Median 5Y
-19
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
15
Median 3Y
12.6
Median 5Y
12.5
Industry
16.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
0
vs Industry
22
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
0
vs Industry
25
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
Forward
2.8
More Details
24.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.5
vs History
0
vs Industry
9
Median 3Y
14.1
Median 5Y
12.8
Industry
4.2
More Details
23.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.7
vs History
0
vs Industry
11
Median 3Y
14
Median 5Y
12.4
Industry
8.2
Forward
20.6
More Details
31.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.4
vs History
19
vs Industry
11
Median 3Y
17.8
Median 5Y
17.5
Industry
11.9
Forward
30.1
More Details
2 257.4
EV/OCF
EV/OCF
Enterprise Value to OCF
2 257.4
vs History
0
vs Industry
2
Median 3Y
-32.2
Median 5Y
-28.8
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-25.3
Industry
13.4
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
0
vs Industry
21
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

VSEC Competitors Multiples
VSE Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
VSE Corp
NASDAQ:VSEC
2.7B USD 2.4 204.6 23.7 31.4
US
Cintas Corp
NASDAQ:CTAS
90.9B USD 9 51.3 33.1 40.1
US
Copart Inc
NASDAQ:CPRT
50.3B USD 11 34 24.7 27.9
AU
Brambles Ltd
ASX:BXB
32.1B AUD 3.1 24.7 17.1 17.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9B CAD 4.5 51.3 15.6 28
US
Aurora Innovation Inc
NASDAQ:AUR
10.8B USD 0 -13.6 -12.3 -11.9
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 27.9 10 16.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
621.1B INR 13.6 50.1 38.9 40.4
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 16.9 5.4 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.6 18.9 12.3 15.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
VSE Corp
NASDAQ:VSEC
Average P/E: 50.9
204.6
99%
2.1
US
Cintas Corp
NASDAQ:CTAS
51.3
12%
4.3
US
Copart Inc
NASDAQ:CPRT
34
14%
2.4
AU
Brambles Ltd
ASX:BXB
24.7
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.3
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.6 N/A N/A
FR
Spie SA
PAR:SPIE
27.9
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
50.1
16%
3.1
FR
Elis SA
PAR:ELIS
16.9
16%
1.1
US
I
IAA Inc
F:3NI
18.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
VSE Corp
NASDAQ:VSEC
Average EV/EBITDA: 19.5
23.7
20%
1.2
US
Cintas Corp
NASDAQ:CTAS
33.1
11%
3
US
Copart Inc
NASDAQ:CPRT
24.7
14%
1.8
AU
Brambles Ltd
ASX:BXB
17.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.6
3%
5.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.3 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.9
15%
2.6
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.3
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
VSE Corp
NASDAQ:VSEC
Average EV/EBIT: 25.2
31.4
21%
1.5
US
Cintas Corp
NASDAQ:CTAS
40.1
12%
3.3
US
Copart Inc
NASDAQ:CPRT
27.9
15%
1.9
AU
Brambles Ltd
ASX:BXB
17.1
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.9 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
15%
2.7
FR
Elis SA
PAR:ELIS
13.9
11%
1.3
US
I
IAA Inc
F:3NI
15.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
VSEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSEC stock valuation using valuation multiples.
Wall Street Estimates
VSEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.