VSE Corp
NASDAQ:VSEC

Watchlist Manager
VSE Corp Logo
VSE Corp
NASDAQ:VSEC
Watchlist
Price: 215.95 USD -2.7% Market Closed
Market Cap: $6.3B

Relative Value

The Relative Value of one VSEC stock under the Base Case scenario is hidden USD. Compared to the current market price of 215.95 USD, VSE Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VSEC Competitors Multiples
VSE Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
VSE Corp
NASDAQ:VSEC
6.3B USD 5.7 564.5 53.5 77.1
US
Cintas Corp
NASDAQ:CTAS
80.7B USD 7.5 42.7 27.7 33.3
US
Copart Inc
NASDAQ:CPRT
37.4B USD 8.1 24 17 19.2
AU
Brambles Ltd
ASX:BXB
33.7B AUD 3.5 24.8 18.1 18.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.6B CAD 4.1 49.3 17 28.2
US
RB Global Inc
F:J1F
15.8B EUR 4 48.3 16.7 27.6
FR
Spie SA
PAR:SPIE
8.6B EUR 0.8 42.5 10.9 18.1
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 3 018.1 -11.1 -8.9 -8.6
FR
Elis SA
PAR:ELIS
5.8B EUR 1.3 15.8 5.5 14
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
34.5B DKK 0.4 13.4 7.7 10.7
P/S Multiple
Revenue Growth P/S to Growth
US
VSE Corp
NASDAQ:VSEC
Average P/S: 277.8
5.7
14%
0.4
US
Cintas Corp
NASDAQ:CTAS
7.5
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.1
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.5
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
9%
0.5
US
RB Global Inc
F:J1F
4
9%
0.4
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 018.1
515%
5.9
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
4%
0.1
P/E Multiple
Earnings Growth PEG
US
VSE Corp
NASDAQ:VSEC
Average P/E: 84.5
564.5
120%
4.7
US
Cintas Corp
NASDAQ:CTAS
42.7
11%
3.9
US
Copart Inc
NASDAQ:CPRT
24
6%
4
AU
Brambles Ltd
ASX:BXB
24.8
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
52%
0.9
US
RB Global Inc
F:J1F
48.3
52%
0.9
FR
Spie SA
PAR:SPIE
42.5
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.4
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
VSE Corp
NASDAQ:VSEC
Average EV/EBITDA: 18.7
53.5
28%
1.9
US
Cintas Corp
NASDAQ:CTAS
27.7
10%
2.8
US
Copart Inc
NASDAQ:CPRT
17
5%
3.4
AU
Brambles Ltd
ASX:BXB
18.1
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
17%
1
US
RB Global Inc
F:J1F
16.7
17%
1
FR
Spie SA
PAR:SPIE
10.9
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7.7
7%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
VSE Corp
NASDAQ:VSEC
Average EV/EBIT: 26.2
77.1
26%
3
US
Cintas Corp
NASDAQ:CTAS
33.3
10%
3.3
US
Copart Inc
NASDAQ:CPRT
19.2
5%
3.8
AU
Brambles Ltd
ASX:BXB
18.1
10%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2
24%
1.2
US
RB Global Inc
F:J1F
27.6
24%
1.2
FR
Spie SA
PAR:SPIE
18.1
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
14
10%
1.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
10.7
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett