Verastem Inc
NASDAQ:VSTM
Income Statement
Earnings Waterfall
Verastem Inc
Revenue
|
0
USD
|
Operating Expenses
|
-92.1m
USD
|
Operating Income
|
-92.1m
USD
|
Other Expenses
|
4.7m
USD
|
Net Income
|
-87.4m
USD
|
Income Statement
Verastem Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
26
+155%
|
27
+5%
|
28
+6%
|
22
-24%
|
15
-30%
|
17
+16%
|
21
+19%
|
22
+6%
|
92
+316%
|
89
-3%
|
84
-5%
|
81
-5%
|
2
-97%
|
2
+1%
|
4
+78%
|
3
-14%
|
3
N/A
|
3
-17%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(33)
|
(33)
|
(32)
|
(32)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
27
+72%
|
18
-32%
|
21
+15%
|
14
-33%
|
16
+16%
|
19
+19%
|
20
+6%
|
58
+186%
|
56
-5%
|
52
-6%
|
49
-7%
|
2
-96%
|
2
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(41)
|
(45)
|
(48)
|
(51)
|
(54)
|
(56)
|
(58)
|
(60)
|
(58)
|
(51)
|
(45)
|
(37)
|
(37)
|
(42)
|
(46)
|
(62)
|
(68)
|
(75)
|
(90)
|
(104)
|
(121)
|
(137)
|
(150)
|
(147)
|
(149)
|
(143)
|
(127)
|
(124)
|
(100)
|
(91)
|
(82)
|
(65)
|
(63)
|
(68)
|
(73)
|
(76)
|
(76)
|
(75)
|
(74)
|
(78)
|
(92)
|
|
Selling, General & Administrative |
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(21)
|
(26)
|
(38)
|
(58)
|
(77)
|
(93)
|
(107)
|
(104)
|
(101)
|
(95)
|
(81)
|
(79)
|
(59)
|
(49)
|
(41)
|
(26)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(31)
|
|
Research & Development |
(26)
|
(29)
|
(31)
|
(34)
|
(35)
|
(38)
|
(40)
|
(43)
|
(41)
|
(34)
|
(28)
|
(21)
|
(20)
|
(24)
|
(29)
|
(42)
|
(46)
|
(49)
|
(52)
|
(46)
|
(44)
|
(42)
|
(41)
|
(42)
|
(46)
|
(47)
|
(45)
|
(44)
|
(41)
|
(39)
|
(40)
|
(38)
|
(39)
|
(44)
|
(49)
|
(51)
|
(51)
|
(49)
|
(47)
|
(50)
|
(61)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(41)
N/A
|
(45)
-10%
|
(48)
-6%
|
(51)
-6%
|
(54)
-5%
|
(56)
-4%
|
(58)
-4%
|
(60)
-4%
|
(58)
+3%
|
(51)
+12%
|
(45)
+13%
|
(37)
+17%
|
(37)
+0%
|
(42)
-13%
|
(46)
-11%
|
(62)
-32%
|
(68)
-10%
|
(75)
-11%
|
(80)
-6%
|
(79)
+2%
|
(95)
-21%
|
(109)
-15%
|
(129)
-18%
|
(133)
-4%
|
(132)
+1%
|
(124)
+6%
|
(107)
+14%
|
(66)
+38%
|
(45)
+32%
|
(39)
+14%
|
(33)
+14%
|
(63)
-90%
|
(61)
+3%
|
(64)
-5%
|
(70)
-8%
|
(73)
-4%
|
(73)
0%
|
(75)
-3%
|
(74)
+1%
|
(78)
-5%
|
(92)
-18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(10)
|
(14)
|
(16)
|
(23)
|
(21)
|
(19)
|
(15)
|
(6)
|
(5)
|
(11)
|
(10)
|
(9)
|
(8)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
26
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(1)
|
(0)
|
3
|
|
Pre-Tax Income |
(41)
N/A
|
(45)
-10%
|
(48)
-6%
|
(51)
-6%
|
(53)
-5%
|
(55)
-4%
|
(58)
-4%
|
(60)
-4%
|
(58)
+3%
|
(51)
+12%
|
(44)
+13%
|
(37)
+17%
|
(36)
+1%
|
(41)
-13%
|
(46)
-12%
|
(61)
-33%
|
(68)
-11%
|
(76)
-12%
|
(81)
-6%
|
(79)
+2%
|
(72)
+9%
|
(89)
-24%
|
(113)
-27%
|
(122)
-7%
|
(149)
-23%
|
(149)
+0%
|
(130)
+13%
|
(87)
+33%
|
(68)
+22%
|
(45)
+34%
|
(38)
+14%
|
(74)
-93%
|
(71)
+4%
|
(73)
-3%
|
(78)
-7%
|
(73)
+6%
|
(74)
0%
|
(73)
+2%
|
(75)
-3%
|
(77)
-3%
|
(87)
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(41)
|
(45)
|
(48)
|
(51)
|
(53)
|
(55)
|
(58)
|
(60)
|
(58)
|
(51)
|
(44)
|
(37)
|
(36)
|
(41)
|
(46)
|
(61)
|
(68)
|
(76)
|
(81)
|
(79)
|
(72)
|
(89)
|
(113)
|
(122)
|
(149)
|
(149)
|
(130)
|
(87)
|
(68)
|
(45)
|
(39)
|
(75)
|
(71)
|
(73)
|
(78)
|
(73)
|
(74)
|
(73)
|
(75)
|
(77)
|
(87)
|
|
Net Income (Common) |
(41)
N/A
|
(45)
-10%
|
(48)
-6%
|
(51)
-6%
|
(53)
-5%
|
(55)
-4%
|
(58)
-4%
|
(60)
-4%
|
(58)
+3%
|
(51)
+12%
|
(44)
+13%
|
(37)
+17%
|
(36)
+1%
|
(41)
-13%
|
(46)
-12%
|
(61)
-33%
|
(68)
-11%
|
(76)
-12%
|
(81)
-6%
|
(79)
+2%
|
(72)
+9%
|
(89)
-24%
|
(113)
-27%
|
(122)
-7%
|
(149)
-23%
|
(149)
+0%
|
(130)
+13%
|
(87)
+33%
|
(68)
+22%
|
(45)
+34%
|
(39)
+14%
|
(75)
-93%
|
(71)
+5%
|
(73)
-3%
|
(78)
-7%
|
(73)
+6%
|
(74)
0%
|
(73)
+2%
|
(75)
-3%
|
(77)
-3%
|
(87)
-14%
|
|
EPS (Diluted) |
-19.52
N/A
|
-21.33
-9%
|
-22.42
-5%
|
-23.59
-5%
|
-24.82
-5%
|
-19.95
+20%
|
-19.02
+5%
|
-19.53
-3%
|
-19.35
+1%
|
-16.55
+14%
|
-14.34
+13%
|
-11.89
+17%
|
-11.82
+1%
|
-13.35
-13%
|
-14.93
-12%
|
-19.5
-31%
|
-21.18
-9%
|
-17.89
+16%
|
-15.84
+11%
|
-12.92
+18%
|
-13.38
-4%
|
-14.55
-9%
|
-18.39
-26%
|
-19.67
-7%
|
-24.01
-22%
|
-16.54
+31%
|
-9.42
+43%
|
-6.12
+35%
|
-5.3
+13%
|
-3.13
+41%
|
-2.7
+14%
|
-4.97
-84%
|
-4.9
+1%
|
-4.71
+4%
|
-5.03
-7%
|
-4.47
+11%
|
-4.57
-2%
|
-4.33
+5%
|
-4.22
+3%
|
-2.86
+32%
|
-3.96
-38%
|