Verastem Inc
NASDAQ:VSTM
Balance Sheet
Balance Sheet Decomposition
Verastem Inc
Verastem Inc
Balance Sheet
Verastem Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
21
|
10
|
19
|
34
|
25
|
32
|
82
|
130
|
44
|
68
|
21
|
75
|
78
|
89
|
|
| Cash Equivalents |
4
|
21
|
10
|
19
|
34
|
25
|
32
|
82
|
130
|
44
|
68
|
21
|
75
|
78
|
89
|
|
| Short-Term Investments |
0
|
27
|
47
|
82
|
59
|
85
|
49
|
5
|
120
|
32
|
73
|
79
|
13
|
59
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
5
|
7
|
6
|
|
| Total Current Assets |
4
|
48
|
57
|
102
|
95
|
111
|
81
|
88
|
253
|
85
|
145
|
106
|
93
|
144
|
95
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
4
|
3
|
3
|
2
|
1
|
1
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
4
|
3
|
3
|
2
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
9
|
35
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
36
|
0
|
0
|
0
|
5
|
5
|
|
| Total Assets |
4
N/A
|
59
+1 539%
|
93
+57%
|
125
+35%
|
99
-21%
|
113
+15%
|
84
-26%
|
90
+7%
|
277
+209%
|
145
-48%
|
154
+6%
|
109
-30%
|
95
-13%
|
150
+57%
|
102
-32%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
2
|
2
|
3
|
3
|
4
|
4
|
9
|
10
|
10
|
2
|
2
|
5
|
7
|
4
|
|
| Accrued Liabilities |
0
|
1
|
1
|
4
|
5
|
6
|
7
|
8
|
21
|
20
|
15
|
16
|
16
|
19
|
27
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
3
|
2
|
8
|
9
|
10
|
11
|
17
|
37
|
30
|
17
|
19
|
22
|
26
|
31
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
115
|
104
|
19
|
0
|
25
|
40
|
41
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
3
|
2
|
2
|
5
|
59
|
|
| Total Liabilities |
0
N/A
|
4
+825%
|
3
-32%
|
8
+212%
|
10
+27%
|
11
+7%
|
11
+7%
|
32
+184%
|
153
+376%
|
138
-10%
|
39
-72%
|
21
-46%
|
48
+126%
|
71
+49%
|
130
+83%
|
|
| Equity | ||||||||||||||||
| Common Stock |
4
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
|
| Retained Earnings |
1
|
15
|
47
|
88
|
141
|
199
|
235
|
303
|
376
|
525
|
593
|
664
|
738
|
825
|
956
|
|
| Additional Paid In Capital |
0
|
2
|
137
|
205
|
230
|
301
|
308
|
361
|
500
|
532
|
708
|
751
|
785
|
882
|
927
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
55
+1 631%
|
91
+63%
|
117
+30%
|
89
-24%
|
103
+15%
|
72
-29%
|
58
-20%
|
124
+115%
|
7
-94%
|
115
+1 501%
|
88
-24%
|
47
-46%
|
79
+66%
|
29
N/A
|
|
| Total Liabilities & Equity |
4
N/A
|
59
+1 539%
|
93
+57%
|
125
+35%
|
99
-21%
|
113
+15%
|
84
-26%
|
90
+7%
|
277
+209%
|
145
-48%
|
154
+6%
|
109
-30%
|
95
-13%
|
150
+57%
|
102
-32%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
7
|
14
|
15
|
17
|
25
|
45
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|