VistaGen Therapeutics Inc
NASDAQ:VTGN
Cash Flow Statement
Cash Flow Statement
VistaGen Therapeutics Inc
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(9)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(11)
|
(10)
|
(5)
|
(3)
|
(8)
|
(8)
|
(9)
|
(14)
|
(39)
|
(44)
|
(45)
|
(47)
|
(20)
|
(16)
|
(16)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(19)
|
(23)
|
(25)
|
(27)
|
(24)
|
(23)
|
(21)
|
(18)
|
(16)
|
(15)
|
(18)
|
(23)
|
(32)
|
(37)
|
(48)
|
(60)
|
(64)
|
(64)
|
(59)
|
(46)
|
(35)
|
(32)
|
(29)
|
(33)
|
(40)
|
(47)
|
(51)
|
(56)
|
(62)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
8
|
8
|
7
|
9
|
8
|
6
|
6
|
(0)
|
(2)
|
3
|
4
|
5
|
9
|
34
|
39
|
40
|
43
|
15
|
10
|
10
|
4
|
3
|
5
|
4
|
4
|
5
|
6
|
8
|
8
|
9
|
6
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
(0)
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
2
|
3
|
3
|
4
|
1
|
(1)
|
(2)
|
0
|
(0)
|
1
|
6
|
1
|
1
|
3
|
1
|
1
|
2
|
4
|
5
|
1
|
5
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-10 900%
|
(2)
-64%
|
(3)
-58%
|
(4)
-25%
|
(3)
+22%
|
(3)
-19%
|
(3)
+3%
|
(3)
-8%
|
(4)
-12%
|
(3)
+16%
|
(3)
+19%
|
(2)
+19%
|
(2)
-13%
|
(2)
+3%
|
(2)
N/A
|
(3)
-18%
|
(3)
+7%
|
(4)
-38%
|
(4)
-23%
|
(5)
-9%
|
(6)
-18%
|
(6)
-12%
|
(7)
-15%
|
(7)
+0%
|
(8)
-6%
|
(7)
+4%
|
(8)
-5%
|
(9)
-17%
|
(10)
-11%
|
(12)
-20%
|
(14)
-12%
|
(15)
-7%
|
(16)
-11%
|
(16)
-1%
|
(17)
-2%
|
(16)
+6%
|
(14)
+12%
|
(9)
+37%
|
(9)
-8%
|
(12)
-29%
|
(15)
-28%
|
(28)
-81%
|
(35)
-25%
|
(45)
-29%
|
(55)
-22%
|
(60)
-9%
|
(58)
+4%
|
(50)
+14%
|
(42)
+16%
|
(31)
+24%
|
(26)
+17%
|
(26)
+1%
|
(29)
-12%
|
(33)
-16%
|
(39)
-17%
|
(42)
-7%
|
(50)
-19%
|
(53)
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(5)
|
(13)
|
(14)
|
(13)
|
(8)
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
+33%
|
(0)
-650%
|
(0)
+7%
|
(0)
-7%
|
(0)
-13%
|
(0)
+88%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-500%
|
(0)
N/A
|
(0)
+4%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-325%
|
(0)
N/A
|
(0)
N/A
|
(0)
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
-12%
|
(0)
-54%
|
(0)
+12%
|
(0)
+39%
|
(0)
+13%
|
(0)
-15%
|
(0)
+13%
|
(0)
-5%
|
(1)
-252%
|
(1)
+24%
|
(1)
+4%
|
(1)
-4%
|
(0)
+89%
|
(6)
-8 962%
|
(13)
-141%
|
(14)
-3%
|
(13)
+4%
|
(8)
+36%
|
(1)
+91%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
5
|
14
|
12
|
11
|
10
|
1
|
3
|
17
|
17
|
16
|
19
|
7
|
18
|
18
|
13
|
12
|
4
|
7
|
20
|
113
|
114
|
113
|
103
|
11
|
6
|
5
|
2
|
0
|
0
|
0
|
0
|
94
|
129
|
129
|
129
|
37
|
3
|
4
|
32
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
1
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
2
+9 350%
|
2
-7%
|
3
+65%
|
4
+22%
|
2
-46%
|
3
+71%
|
3
-1%
|
4
+29%
|
4
-1%
|
3
-17%
|
3
-23%
|
2
-43%
|
3
+81%
|
2
-15%
|
2
+1%
|
3
+21%
|
2
-19%
|
4
+85%
|
6
+30%
|
5
-6%
|
14
+171%
|
12
-15%
|
11
-12%
|
10
-5%
|
1
-89%
|
3
+187%
|
17
+432%
|
17
-1%
|
16
-5%
|
18
+17%
|
7
-62%
|
17
+149%
|
17
0%
|
13
-27%
|
12
-9%
|
4
-65%
|
7
+76%
|
20
+185%
|
113
+462%
|
114
+1%
|
112
-2%
|
106
-5%
|
15
-86%
|
10
-28%
|
9
-10%
|
2
-81%
|
(1)
N/A
|
(1)
-68%
|
(0)
+86%
|
34
N/A
|
128
+273%
|
128
+0%
|
128
-1%
|
93
-27%
|
1
-99%
|
3
+194%
|
5
+44%
|
32
+600%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+7 800%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 417%
|
(0)
+91%
|
(0)
-75%
|
1
N/A
|
0
-89%
|
0
N/A
|
(0)
N/A
|
(1)
-6 300%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+65%
|
0
-69%
|
8
+2 291%
|
6
-34%
|
3
-42%
|
2
-22%
|
(7)
N/A
|
(5)
+34%
|
9
N/A
|
7
-14%
|
6
-25%
|
6
+9%
|
(7)
N/A
|
3
N/A
|
1
-60%
|
(4)
N/A
|
(5)
-39%
|
(12)
-125%
|
(7)
+42%
|
11
N/A
|
103
+811%
|
102
-1%
|
96
-5%
|
78
-19%
|
(21)
N/A
|
(35)
-69%
|
(46)
-31%
|
(58)
-27%
|
(59)
-1%
|
(52)
+12%
|
(42)
+18%
|
2
N/A
|
102
+4 276%
|
103
+1%
|
93
-9%
|
47
-50%
|
(52)
N/A
|
(52)
0%
|
(54)
-4%
|
(21)
+60%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-10 900%
|
(2)
-65%
|
(3)
-58%
|
(4)
-26%
|
(3)
+22%
|
(3)
-19%
|
(3)
-1%
|
(4)
-7%
|
(4)
-12%
|
(3)
+15%
|
(3)
+23%
|
(2)
+19%
|
(2)
-13%
|
(2)
+4%
|
(2)
-1%
|
(3)
-18%
|
(3)
+7%
|
(4)
-38%
|
(4)
-23%
|
(5)
-10%
|
(6)
-18%
|
(6)
-12%
|
(7)
-15%
|
(8)
-2%
|
(8)
-6%
|
(8)
+4%
|
(8)
-4%
|
(9)
-14%
|
(10)
-12%
|
(12)
-21%
|
(14)
-12%
|
(15)
-7%
|
(16)
-11%
|
(16)
-1%
|
(17)
-2%
|
(16)
+6%
|
(14)
+12%
|
(9)
+37%
|
(10)
-10%
|
(12)
-28%
|
(16)
-28%
|
(28)
-78%
|
(35)
-24%
|
(45)
-29%
|
(55)
-22%
|
(60)
-9%
|
(58)
+4%
|
(50)
+14%
|
(42)
+17%
|
(32)
+24%
|
(26)
+17%
|
(26)
+1%
|
(29)
-12%
|
(34)
-16%
|
(39)
-17%
|
(42)
-7%
|
(50)
-19%
|
(53)
-6%
|
|