Vuzix Corp
NASDAQ:VUZI

Watchlist Manager
Vuzix Corp Logo
Vuzix Corp
NASDAQ:VUZI
Watchlist
Price: 3.78 USD -1.82% Market Closed
Market Cap: 302.9m USD

Intrinsic Value

The intrinsic value of one VUZI stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.78 USD, Vuzix Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VUZI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Vuzix Corp

Intrinsic Value History
Dive into the past to invest in the future

VUZI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether VUZI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VUZI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VUZI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vuzix Corp.

Explain Valuation
Compare VUZI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VUZI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vuzix Corp

Current Assets 28.2m
Cash & Short-Term Investments 22.6m
Receivables 1.5m
Other Current Assets 4.2m
Non-Current Assets 14.2m
Long-Term Investments 700k
PP&E 9.6m
Intangibles 3.9m
Current Liabilities 4m
Accounts Payable 1.1m
Accrued Liabilities 2.7m
Other Current Liabilities 152.8k
Non-Current Liabilities 633.1k
Other Non-Current Liabilities 633.1k
Efficiency

Free Cash Flow Analysis
Vuzix Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vuzix Corp

Revenue
5.3m USD
Cost of Revenue
-11.7m USD
Gross Profit
-6.4m USD
Operating Expenses
-31.6m USD
Operating Income
-38m USD
Other Expenses
634.3k USD
Net Income
-37.3m USD
Fundamental Scores

VUZI Profitability Score
Profitability Due Diligence

Vuzix Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Vuzix Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VUZI Solvency Score
Solvency Due Diligence

Vuzix Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Vuzix Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VUZI Price Targets Summary
Vuzix Corp

Wall Street analysts forecast VUZI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VUZI is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
20% Downside
Average
Price Target
3.06 USD
19% Downside
Highest
Price Target
3.15 USD
17% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Vuzix Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for VUZI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VUZI Insider Trading
Buy and sell transactions by insiders

VUZI News

Other Videos
What is the Intrinsic Value of one VUZI stock?

The intrinsic value of one VUZI stock under the Base Case scenario is hidden USD.

Is VUZI stock undervalued or overvalued?

Compared to the current market price of 3.78 USD, Vuzix Corp is hidden .

Back to Top