First Time Loading...

Vuzix Corp
NASDAQ:VUZI

Watchlist Manager
Vuzix Corp Logo
Vuzix Corp
NASDAQ:VUZI
Watchlist
Price: 1.34 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

VUZI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Vuzix Corp. is a supplier of Smart-Glasses and Augmented Reality technologies and products for the consumer and enterprise markets. [ Read More ]

The intrinsic value of one VUZI stock under the Base Case scenario is 0.23 USD. Compared to the current market price of 1.34 USD, Vuzix Corp is Overvalued by 83%.

Key Points:
VUZI Intrinsic Value
Base Case
0.23 USD
Overvaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vuzix Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VUZI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vuzix Corp

Provide an overview of the primary business activities
of Vuzix Corp.

What unique competitive advantages
does Vuzix Corp hold over its rivals?

What risks and challenges
does Vuzix Corp face in the near future?

Has there been any significant insider trading activity
in Vuzix Corp recently?

Summarize the latest earnings call
of Vuzix Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vuzix Corp.

Provide P/S
for Vuzix Corp.

Provide P/E
for Vuzix Corp.

Provide P/OCF
for Vuzix Corp.

Provide P/FCFE
for Vuzix Corp.

Provide P/B
for Vuzix Corp.

Provide EV/S
for Vuzix Corp.

Provide EV/GP
for Vuzix Corp.

Provide EV/EBITDA
for Vuzix Corp.

Provide EV/EBIT
for Vuzix Corp.

Provide EV/OCF
for Vuzix Corp.

Provide EV/FCFF
for Vuzix Corp.

Provide EV/IC
for Vuzix Corp.

Show me price targets
for Vuzix Corp made by professional analysts.

What are the Revenue projections
for Vuzix Corp?

How accurate were the past Revenue estimates
for Vuzix Corp?

What are the Net Income projections
for Vuzix Corp?

How accurate were the past Net Income estimates
for Vuzix Corp?

What are the EPS projections
for Vuzix Corp?

How accurate were the past EPS estimates
for Vuzix Corp?

What are the EBIT projections
for Vuzix Corp?

How accurate were the past EBIT estimates
for Vuzix Corp?

Compare the revenue forecasts
for Vuzix Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vuzix Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vuzix Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vuzix Corp compared to its peers.

Compare the P/E ratios
of Vuzix Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vuzix Corp with its peers.

Analyze the financial leverage
of Vuzix Corp compared to its main competitors.

Show all profitability ratios
for Vuzix Corp.

Provide ROE
for Vuzix Corp.

Provide ROA
for Vuzix Corp.

Provide ROIC
for Vuzix Corp.

Provide ROCE
for Vuzix Corp.

Provide Gross Margin
for Vuzix Corp.

Provide Operating Margin
for Vuzix Corp.

Provide Net Margin
for Vuzix Corp.

Provide FCF Margin
for Vuzix Corp.

Show all solvency ratios
for Vuzix Corp.

Provide D/E Ratio
for Vuzix Corp.

Provide D/A Ratio
for Vuzix Corp.

Provide Interest Coverage Ratio
for Vuzix Corp.

Provide Altman Z-Score Ratio
for Vuzix Corp.

Provide Quick Ratio
for Vuzix Corp.

Provide Current Ratio
for Vuzix Corp.

Provide Cash Ratio
for Vuzix Corp.

What is the historical Revenue growth
over the last 5 years for Vuzix Corp?

What is the historical Net Income growth
over the last 5 years for Vuzix Corp?

What is the current Free Cash Flow
of Vuzix Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vuzix Corp.

Financials

Balance Sheet Decomposition
Vuzix Corp

Current Assets 59.6m
Cash & Short-Term Investments 38m
Receivables 7.4m
Other Current Assets 14.2m
Non-Current Assets 41.4m
PP&E 7.5m
Intangibles 32.4m
Other Non-Current Assets 1.5m
Current Liabilities 5.1m
Accounts Payable 1.9m
Accrued Liabilities 1.1m
Other Current Liabilities 2.1m
Non-Current Liabilities 200k
Other Non-Current Liabilities 200k
Efficiency

Earnings Waterfall
Vuzix Corp

Revenue
14m USD
Cost of Revenue
-12.5m USD
Gross Profit
1.5m USD
Operating Expenses
-45.1m USD
Operating Income
-43.7m USD
Other Expenses
2.6m USD
Net Income
-41m USD

Free Cash Flow Analysis
Vuzix Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VUZI Profitability Score
Profitability Due Diligence

Vuzix Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Gross Profit
22/100
Profitability
Score

Vuzix Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

VUZI Solvency Score
Solvency Due Diligence

Vuzix Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Vuzix Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VUZI Price Targets Summary
Vuzix Corp

Wall Street analysts forecast VUZI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VUZI is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
126% Upside
Average
Price Target
3.06 USD
128% Upside
Highest
Price Target
3.15 USD
135% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

VUZI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

VUZI Price
Vuzix Corp

1M 1M
+7%
6M 6M
-57%
1Y 1Y
-64%
3Y 3Y
-95%
5Y 5Y
-44%
10Y 10Y
-55%
Annual Price Range
1.34
52w Low
1.2
52w High
5.86
Price Metrics
Average Annual Return 59.1%
Standard Deviation of Annual Returns 164.27%
Max Drawdown -96%
Shares Statistics
Market Capitalization 86.7m USD
Shares Outstanding 64 725 100
Percentage of Shares Shorted 18.75%

VUZI Return Decomposition
Main factors of price return

What is price return decomposition?

VUZI News

Other Videos

Last Important Events
Vuzix Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Vuzix Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Vuzix Corp Logo
Vuzix Corp

Country

United States of America

Industry

Consumer products

Market Cap

86.7m USD

Dividend Yield

0%

Description

Vuzix Corp. is a supplier of Smart-Glasses and Augmented Reality technologies and products for the consumer and enterprise markets. The company is headquartered in West Henrietta, New York and currently employs 106 full-time employees. The company went IPO on 2009-12-23. The firm offers its products in the form of smart glasses and augmented reality (AR) glasses. Its devices include cameras, sensors, and a computer that enable the user to view, record and interact with video and digital content, such as computer data, the Internet, social media or entertainment applications. Its wearable display products integrate micro-display technology with optics to produce compact high-resolution display engines. The Company’s products include M400 and M4000 Smart Glasses, Vuzix Blade Smart Glasses, Vuzix Shield Smart Glasses and Labs Smart Swim. Its M400 and M4000 Smart Glasses are monocular smart glasses, which include Android based speech control, camera, sensors and wireless connectivity capabilities. The company is focused on serving the medical, defense, industrial, commercial, security and first responder markets.

Contact

NEW YORK
West Henrietta
25 Hendrix Rd Ste A
+15853595900.0
https://www.vuzix.com/

IPO

2009-12-23

Employees

106

Officers

Founder, CEO & President
Mr. Paul J. Travers
CFO, Executive VP, Treasurer & Director
Mr. Grant Neil Russell CA
Chief Operating Officer
Mr. Pete Jameson
Director of Investor Relations
Ed McGregor
General Counsel & Corporate Secretary
Mr. Eric Black
Vice President of Corporate Communications
Ms. Charlotte Walker
Show More
Vice President of Global Sales
Mr. Bill Beltz
Head of Developer Relations Activities
Mr. Brad Craig
Managing Director of Integrated Solutions Business Unit
Mr. Pano A. Spiliotis
Senior Application Engineer
Shen-Fang Cheng
Show Less

See Also

Discover More
What is the Intrinsic Value of one VUZI stock?

The intrinsic value of one VUZI stock under the Base Case scenario is 0.23 USD.

Is VUZI stock undervalued or overvalued?

Compared to the current market price of 1.34 USD, Vuzix Corp is Overvalued by 83%.