Vuzix Corp banner

Vuzix Corp
NASDAQ:VUZI

Watchlist Manager
Vuzix Corp Logo
Vuzix Corp
NASDAQ:VUZI
Watchlist
Price: 2.17 USD -3.56% Market Closed
Market Cap: $180.5m

Multiples-Based Value

The Multiples-Based Value of one VUZI stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.17 USD, Vuzix Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VUZI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

VUZI Competitors Multiples
Vuzix Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vuzix Corp
NASDAQ:VUZI
176m USD 28 -5.4 -5.3 -4.8
JP
Sony Group Corp
TSE:6758
19.2T JPY 1.6 -90.3 7 12.4
CH
Garmin Ltd
NYSE:GRMN
44.3B USD 6.1 26.6 20.2 22.2
JP
Panasonic Holdings Corp
TSE:6752
6.2T JPY 0.8 30.7 10.7 30.7
KR
LG Electronics Inc
KRX:066570
20.2T KRW 0.2 21 3.8 9.3
CN
TCL Technology Group Corp
SZSE:000100
88.8B CNY 0.5 28.8 903.6 903.6
IN
Dixon Technologies (India) Ltd
NSE:DIXON
630.3B INR 1.2 38.1 31.7 38.9
CN
Shenzhen MTC Co Ltd
SZSE:002429
43.6B CNY 2.4 35.5 27.4 27.4
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
40B CNY 0.4 29.3 16.4 16.4
CN
Hisense Visual Technology Co Ltd
SSE:600060
28.2B CNY 0.5 10.9 4.6 4.6
JP
Nikon Corp
TSE:7731
647.8B JPY 0.9 -7.4 -9.2 -5.5
P/E Multiple
Earnings Growth PEG
US
Vuzix Corp
NASDAQ:VUZI
Average P/E: 27.6
Negative Multiple: -5.4
N/A N/A
JP
Sony Group Corp
TSE:6758
Negative Multiple: -90.3
8%
N/A
CH
G
Garmin Ltd
NYSE:GRMN
26.6
9%
3
JP
Panasonic Holdings Corp
TSE:6752
30.7
16%
1.9
KR
LG Electronics Inc
KRX:066570
21
42%
0.5
CN
T
TCL Technology Group Corp
SZSE:000100
28.8
79%
0.4
IN
Dixon Technologies (India) Ltd
NSE:DIXON
38.1
19%
2
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
35.5
9%
3.9
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
29.3
N/A N/A
CN
Hisense Visual Technology Co Ltd
SSE:600060
10.9
13%
0.8
JP
Nikon Corp
TSE:7731
Negative Multiple: -7.4
73%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vuzix Corp
NASDAQ:VUZI
Average EV/EBITDA: 113.9
Negative Multiple: -5.3
N/A N/A
JP
Sony Group Corp
TSE:6758
7
2%
3.5
CH
G
Garmin Ltd
NYSE:GRMN
20.2
10%
2
JP
Panasonic Holdings Corp
TSE:6752
10.7
9%
1.2
KR
LG Electronics Inc
KRX:066570
3.8
10%
0.4
CN
T
TCL Technology Group Corp
SZSE:000100
903.6
N/A N/A
IN
Dixon Technologies (India) Ltd
NSE:DIXON
31.7
33%
1
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
27.4
20%
1.4
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
16.4
N/A N/A
CN
Hisense Visual Technology Co Ltd
SSE:600060
4.6
25%
0.2
JP
Nikon Corp
TSE:7731
Negative Multiple: -9.2
8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vuzix Corp
NASDAQ:VUZI
Average EV/EBIT: 118.4
Negative Multiple: -4.8
N/A N/A
JP
Sony Group Corp
TSE:6758
12.4
N/A N/A
CH
G
Garmin Ltd
NYSE:GRMN
22.2
10%
2.2
JP
Panasonic Holdings Corp
TSE:6752
30.7
10%
3.1
KR
LG Electronics Inc
KRX:066570
9.3
22%
0.4
CN
T
TCL Technology Group Corp
SZSE:000100
903.6
N/A N/A
IN
Dixon Technologies (India) Ltd
NSE:DIXON
38.9
33%
1.2
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
27.4
14%
2
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
16.4
N/A N/A
CN
Hisense Visual Technology Co Ltd
SSE:600060
4.6
12%
0.4
JP
Nikon Corp
TSE:7731
Negative Multiple: -5.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett