Vintage Wine Estates Inc
NASDAQ:VWE
Balance Sheet
Balance Sheet Decomposition
Vintage Wine Estates Inc
Current Assets | 252m |
Cash & Short-Term Investments | 21.4m |
Receivables | 23.4m |
Other Current Assets | 207.2m |
Non-Current Assets | 250.5m |
PP&E | 217.1m |
Intangibles | 28.1m |
Other Non-Current Assets | 5.3m |
Current Liabilities | 366.4m |
Accounts Payable | 27.4m |
Accrued Liabilities | 33.1m |
Short-Term Debt | 121.7m |
Other Current Liabilities | 184.1m |
Non-Current Liabilities | 24.6m |
Long-Term Debt | 265k |
Other Non-Current Liabilities | 24.4m |
Balance Sheet
Vintage Wine Estates Inc
Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
2
|
119
|
45
|
18
|
|
Cash |
2
|
119
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
45
|
18
|
|
Total Receivables |
21
|
29
|
42
|
25
|
|
Accounts Receivables |
10
|
15
|
38
|
25
|
|
Other Receivables |
11
|
14
|
4
|
1
|
|
Inventory |
207
|
221
|
193
|
201
|
|
Other Current Assets |
4
|
13
|
20
|
20
|
|
Total Current Assets |
234
|
382
|
299
|
265
|
|
PP&E Net |
162
|
214
|
239
|
250
|
|
PP&E Gross |
162
|
214
|
239
|
250
|
|
Accumulated Depreciation |
45
|
53
|
67
|
76
|
|
Intangible Assets |
26
|
36
|
63
|
39
|
|
Goodwill |
87
|
110
|
155
|
0
|
|
Other Long-Term Assets |
3
|
2
|
10
|
8
|
|
Other Assets |
87
|
110
|
155
|
0
|
|
Total Assets |
512
N/A
|
744
+45%
|
766
+3%
|
561
-27%
|
|
Liabilities | |||||
Accounts Payable |
15
|
17
|
14
|
20
|
|
Accrued Liabilities |
13
|
25
|
27
|
33
|
|
Short-Term Debt |
163
|
87
|
144
|
115
|
|
Current Portion of Long-Term Debt |
16
|
23
|
15
|
15
|
|
Other Current Liabilities |
12
|
0
|
0
|
0
|
|
Total Current Liabilities |
220
|
153
|
200
|
183
|
|
Long-Term Debt |
143
|
184
|
169
|
174
|
|
Deferred Income Tax |
6
|
17
|
29
|
1
|
|
Minority Interest |
1
|
1
|
1
|
1
|
|
Other Liabilities |
34
|
29
|
18
|
31
|
|
Total Liabilities |
404
N/A
|
383
-5%
|
417
+9%
|
388
-7%
|
|
Equity | |||||
Common Stock |
0
|
0
|
0
|
0
|
|
Retained Earnings |
15
|
0
|
1
|
182
|
|
Additional Paid In Capital |
93
|
361
|
376
|
382
|
|
Treasury Stock |
0
|
0
|
26
|
26
|
|
Total Equity |
108
N/A
|
361
+234%
|
349
-3%
|
173
-50%
|
|
Total Liabilities & Equity |
512
N/A
|
744
+45%
|
766
+3%
|
561
-27%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
61
|
61
|
59
|
59
|