Vintage Wine Estates Inc
NASDAQ:VWE
Cash Flow Statement
Cash Flow Statement
Vintage Wine Estates Inc
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(1)
|
(2)
|
(143)
|
(156)
|
(190)
|
(207)
|
(123)
|
|
Depreciation & Amortization |
22
|
23
|
23
|
21
|
25
|
25
|
25
|
|
Change in Deffered Taxes |
1
|
3
|
(16)
|
(25)
|
(32)
|
(34)
|
(9)
|
|
Other Non-Cash Items |
(2)
|
(6)
|
138
|
136
|
183
|
192
|
87
|
|
Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
13
|
14
|
14
|
14
|
16
|
0
|
0
|
|
Change in Working Capital |
(3)
|
2
|
20
|
40
|
6
|
10
|
19
|
|
Cash from Operating Activities |
16
N/A
|
20
+25%
|
22
+10%
|
16
-26%
|
(8)
N/A
|
(15)
-77%
|
(1)
+91%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(25)
|
(21)
|
(22)
|
(20)
|
(14)
|
(14)
|
(12)
|
|
Other Items |
(74)
|
(73)
|
(3)
|
20
|
20
|
21
|
13
|
|
Cash from Investing Activities |
(98)
N/A
|
(94)
+4%
|
(25)
+73%
|
(0)
+100%
|
6
N/A
|
7
+23%
|
1
-93%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
(26)
|
(26)
|
(26)
|
(24)
|
(0)
|
0
|
0
|
|
Net Issuance of Debt |
34
|
17
|
(4)
|
(35)
|
(26)
|
(12)
|
(19)
|
|
Other |
1
|
6
|
(5)
|
(2)
|
(3)
|
(8)
|
(2)
|
|
Cash from Financing Activities |
8
N/A
|
(3)
N/A
|
(35)
-1 072%
|
(61)
-74%
|
(29)
+52%
|
(20)
+32%
|
(21)
-9%
|
|
Change in Cash | ||||||||
Net Change in Cash |
(74)
N/A
|
(77)
-4%
|
(38)
+51%
|
(44)
-17%
|
(31)
+30%
|
(27)
+13%
|
(22)
+19%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(9)
N/A
|
(1)
+92%
|
(0)
+87%
|
(4)
-4 700%
|
(23)
-423%
|
(29)
-29%
|
(14)
+53%
|