Watchlist Manager

Watchlist

Price: 53.26 USD 1.18% Market Closed

Market Cap: $1.3B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		191	194	196	199	199	200	198	196	196	195	196	195	195	197	198	199	198	193	188	181	175	170	165	163	165	169	172	175	187	200	213	223	221	215	211	208	206	205	203	200	196	191	185	178	170	163	156	150	145	142	139	137	135	135	134	134	134	133	133	134	134	133	133	136	140	144	149	150	159	161	162	157	157	159	161	164	166	169	171	172	173	177	194	220	246	268	280	280	277	271	261	251	241	231	223	217
Interest Income		249	243	240	238	236	233	228	224	221	218	216	216	219	228	235	243	248	248	248	247	244	241	239	236	232	225	217	209	212	223	233	242	239	231	225	221	218	216	213	208	204	198	191	183	176	168	161	154	150	146	143	140	139	138	137	137	136	136	135	136	136	135	135	138	141	145	151	152	161	163	164	159	159	161	163	166	168	171	173	173	175	179	196	222	248	270	282	284	283	282	277	268	259	247	237	231
Interest Expense		58	50	44	39	36	34	30	27	25	22	21	21	24	30	37	44	50	55	60	65	69	71	74	73	67	57	45	33	25	23	20	19	18	15	14	13	12	11	10	8	8	7	6	6	5	5	5	5	4	4	4	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	4	6	11	16	17	18	16	14	14
Non Interest Income		42	37	37	37	37	42	43	43	43	44	45	39	35	39	44	55	61	60	56	55	57	58	58	59	63	45	3	(2)	43	63	106	112	64	63	62	62	61	60	60	60	60	58	58	57	57	57	57	57	56	55	53	52	51	50	49	48	47	47	46	47	47	47	48	57	57	57	57	48	48	48	48	47	47	45	43	46	44	46	47	43	45	45	46	45	44	44	43	44	43	43	44	43	43	43	41	41
Revenue		234 N/A	231 -1%	234 +1%	235 +1%	236 +1%	242 +2%	240 -1%	239 0%	239 N/A	239 +0%	240 +0%	234 -3%	230 -1%	236 +3%	243 +3%	254 +5%	259 +2%	253 -3%	244 -4%	237 -3%	232 -2%	227 -2%	224 -2%	223 0%	228 +2%	213 -6%	175 -18%	173 -1%	230 +33%	263 +14%	320 +22%	335 +5%	284 -15%	278 -2%	273 -2%	270 -1%	267 -1%	265 -1%	263 -1%	260 -1%	256 -1%	249 -3%	242 -3%	235 -3%	227 -3%	220 -3%	213 -3%	207 -3%	201 -3%	196 -2%	192 -2%	189 -2%	187 -1%	185 -1%	183 -1%	182 -1%	181 0%	180 -1%	179 -1%	180 +1%	180 0%	180 0%	181 +0%	193 +7%	196 +2%	200 +2%	206 +3%	198 -4%	207 +4%	209 +1%	210 +0%	204 -3%	205 +0%	204 0%	204 +0%	210 +3%	211 +0%	215 +2%	218 +1%	215 -1%	218 +1%	222 +2%	239 +8%	265 +11%	290 +9%	312 +8%	323 +3%	324 +0%	320 -1%	313 -2%	305 -3%	294 -4%	284 -3%	275 -3%	264 -4%	258 -2%
Pre-Tax Income
Loan Loss Provision		(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	(0)	(1)	(1)	(2)	(2)	(3)	(4)	(6)	(8)	(11)	(12)	(12)	(12)	(11)	(11)	(11)	(11)	(11)	(11)	(11)	(11)	(11)	(11)	(10)	(9)	(8)	(6)	(5)	(4)	(3)	(2)	(1)	(0)	0	0	0	3	3	3	5	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1	1	(1)	(1)	(0)	(0)	1	1	1	1
Non Interest Expense		(103)	(103)	(103)	(103)	(103)	(103)	(102)	(102)	(101)	(101)	(100)	(102)	(100)	(102)	(105)	(107)	(107)	(106)	(104)	(102)	(101)	(99)	(99)	(101)	(100)	(102)	(102)	(101)	(112)	(124)	(134)	(141)	(139)	(132)	(128)	(127)	(126)	(129)	(129)	(128)	(126)	(121)	(119)	(117)	(116)	(114)	(113)	(113)	(111)	(110)	(109)	(107)	(107)	(107)	(106)	(105)	(105)	(103)	(103)	(104)	(102)	(102)	(100)	(108)	(109)	(110)	(116)	(107)	(112)	(112)	(107)	(99)	(103)	(102)	(103)	(103)	(99)	(98)	(98)	(98)	(98)	(98)	(98)	(99)	(101)	(102)	(103)	(103)	(103)	(103)	(104)	(104)	(103)	(103)	(102)	(102)
Pre-Tax Income		127 N/A	124 -2%	126 +2%	128 +1%	129 +1%	135 +5%	135 -1%	134 0%	135 +1%	136 +1%	138 +2%	129 -6%	128 0%	133 +3%	137 +3%	146 +6%	152 +4%	146 -4%	139 -5%	134 -3%	130 -3%	128 -2%	125 -2%	121 -3%	127 +5%	110 -13%	70 -36%	70 -1%	114 +63%	133 +17%	177 +34%	183 +3%	134 -27%	134 +0%	133 -1%	131 -1%	129 -2%	125 -3%	123 -2%	121 -2%	119 -2%	116 -2%	112 -4%	107 -5%	100 -6%	95 -5%	91 -5%	86 -5%	84 -3%	81 -3%	80 -2%	79 -1%	78 -1%	77 -1%	77 -1%	77 0%	77 +0%	77 +1%	80 +3%	80 +1%	81 +1%	84 +3%	83 -1%	87 +5%	89 +2%	90 +1%	90 +0%	91 +1%	95 +4%	98 +3%	103 +6%	105 +2%	102 -3%	102 N/A	102 0%	107 +5%	112 +5%	116 +4%	119 +3%	117 -2%	120 +2%	124 +3%	141 +14%	166 +17%	191 +15%	211 +11%	221 +4%	222 +0%	216 -3%	209 -3%	200 -4%	189 -6%	181 -4%	172 -5%	163 -6%	157 -4%
Net Income
Tax Provision		(42)	(40)	(41)	(41)	(41)	(43)	(41)	(39)	(39)	(38)	(40)	(36)	(35)	(36)	(37)	(40)	(42)	(39)	(37)	(36)	(34)	(34)	(33)	(31)	(34)	(27)	(10)	(10)	(28)	(36)	(55)	(58)	(38)	(38)	(38)	(37)	(36)	(34)	(34)	(33)	(32)	(30)	(28)	(25)	(23)	(22)	(20)	(19)	(19)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(19)	(20)	(21)	(21)	(23)	(23)	(25)	(24)	(23)	(21)	(19)	(21)	(22)	(25)	(25)	(24)	(24)	(25)	(26)	(28)	(30)	(31)	(31)	(31)	(32)	(37)	(44)	(51)	(57)	(59)	(60)	(58)	(56)	(54)	(50)	(48)	(46)	(42)	(41)
Income from Continuing Operations		86	84	86	87	89	93	94	95	96	97	98	93	93	96	100	106	110	107	102	99	96	94	92	90	93	83	61	60	86	97	122	125	96	97	95	95	93	91	90	88	87	86	84	81	77	74	70	67	65	63	62	61	60	60	59	59	59	58	59	59	60	61	60	62	65	67	69	72	74	75	79	80	78	78	77	80	84	87	89	87	89	92	104	122	140	155	162	162	158	153	146	139	133	127	120	116
Net Income (Common)		86 N/A	84 -2%	86 +2%	87 +2%	89 +2%	93 +5%	94 +1%	95 +1%	96 +1%	97 +1%	98 +1%	93 -5%	93 0%	96 +3%	100 +4%	106 +6%	110 +4%	107 -3%	102 -4%	99 -3%	96 -3%	94 -2%	92 -2%	90 -2%	93 +4%	83 -11%	61 -27%	60 -2%	85 +42%	95 +12%	119 +25%	122 +2%	93 -24%	94 +2%	94 0%	95 +0%	93 -1%	91 -2%	90 -1%	88 -2%	87 -2%	86 0%	84 -3%	81 -3%	77 -5%	74 -5%	70 -4%	67 -4%	65 -3%	63 -3%	62 -2%	61 -2%	60 -1%	60 -1%	59 -1%	59 -1%	59 -1%	58 -1%	59 +1%	59 N/A	60 +1%	61 +2%	60 -1%	50 -17%	53 +5%	55 +4%	57 +4%	72 +26%	74 +3%	75 +2%	79 +5%	80 +2%	78 -3%	78 N/A	77 0%	80 +4%	84 +4%	87 +4%	89 +2%	87 -2%	89 +3%	92 +3%	104 +14%	122 +17%	140 +15%	155 +11%	162 +4%	162 +0%	158 -3%	153 -3%	146 -4%	139 -5%	133 -4%	127 -5%	120 -5%	116 -3%
EPS (Diluted)		2.47 N/A	2.45 -1%	2.51 +2%	2.55 +2%	2.63 +3%	2.77 +5%	2.82 +2%	2.85 +1%	2.94 +3%	3.01 +2%	3.03 +1%	2.87 -5%	2.87 N/A	2.88 +0%	3.04 +6%	3.22 +6%	3.39 +5%	3.34 -1%	3.22 -4%	3.11 -3%	3.12 +0%	3.09 -1%	3.07 -1%	2.98 -3%	3.18 +7%	2.82 -11%	2.08 -26%	2.04 -2%	2.93 +44%	3.23 +10%	4.04 +25%	4.14 +2%	3.15 -24%	3.2 +2%	3.2 N/A	3.21 +0%	3.19 -1%	3.15 -1%	3.15 N/A	3.06 -3%	3.07 +0%	3.12 +2%	3.02 -3%	2.93 -3%	2.84 -3%	2.73 -4%	2.61 -4%	2.5 -4%	2.45 -2%	2.41 -2%	2.37 -2%	2.32 -2%	2.33 +0%	2.33 N/A	2.31 -1%	2.3 0%	2.29 0%	2.28 0%	2.31 +1%	2.29 -1%	2.26 -1%	2.3 +2%	2.3 N/A	1.89 -18%	1.96 +4%	2.04 +4%	2.11 +3%	2.67 +27%	2.74 +3%	2.8 +2%	2.92 +4%	2.98 +2%	2.87 -4%	2.87 N/A	2.86 0%	2.98 +4%	3.11 +4%	3.22 +4%	3.3 +2%	3.22 -2%	3.31 +3%	3.41 +3%	3.88 +14%	4.54 +17%	5.2 +15%	5.81 +12%	6.04 +4%	6.06 +0%	5.92 -2%	5.73 -3%	5.49 -4%	5.2 -5%	5 -4%	4.9 -2%	4.73 -3%	4.52 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.