Weibo Corp
NASDAQ:WB
Balance Sheet
Balance Sheet Decomposition
Weibo Corp
Weibo Corp
Balance Sheet
Weibo Corp
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
5
|
3
|
246
|
55
|
186
|
365
|
1 001
|
1 235
|
1 453
|
1 815
|
2 424
|
2 691
|
2 585
|
1 891
|
|
| Cash |
5
|
3
|
0
|
55
|
186
|
365
|
1 001
|
1 235
|
1 453
|
1 453
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
246
|
0
|
0
|
0
|
0
|
0
|
0
|
362
|
2 424
|
2 691
|
2 585
|
1 891
|
|
| Short-Term Investments |
9
|
120
|
252
|
396
|
150
|
31
|
792
|
591
|
951
|
1 682
|
711
|
480
|
641
|
460
|
|
| Total Receivables |
0
|
26
|
47
|
120
|
120
|
135
|
186
|
474
|
807
|
1 041
|
1 217
|
990
|
927
|
1 018
|
|
| Accounts Receivables |
0
|
26
|
47
|
120
|
120
|
135
|
186
|
474
|
807
|
1 041
|
1 217
|
990
|
927
|
793
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
|
| Other Current Assets |
4
|
3
|
6
|
18
|
42
|
67
|
69
|
169
|
425
|
297
|
451
|
392
|
360
|
124
|
|
| Total Current Assets |
17
|
152
|
552
|
590
|
498
|
597
|
2 048
|
2 469
|
3 636
|
4 835
|
4 803
|
4 552
|
4 513
|
3 492
|
|
| PP&E Net |
46
|
49
|
36
|
31
|
23
|
23
|
34
|
46
|
56
|
68
|
129
|
440
|
391
|
370
|
|
| PP&E Gross |
46
|
49
|
0
|
31
|
23
|
23
|
34
|
46
|
56
|
68
|
129
|
440
|
391
|
370
|
|
| Accumulated Depreciation |
8
|
24
|
0
|
66
|
79
|
76
|
88
|
88
|
97
|
119
|
137
|
218
|
226
|
234
|
|
| Intangible Assets |
0
|
0
|
11
|
4
|
2
|
1
|
1
|
21
|
18
|
147
|
167
|
125
|
134
|
110
|
|
| Goodwill |
0
|
0
|
0
|
12
|
11
|
10
|
13
|
29
|
29
|
62
|
130
|
120
|
166
|
162
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
358
|
|
| Long-Term Investments |
5
|
4
|
6
|
64
|
295
|
400
|
452
|
695
|
1 027
|
1 179
|
1 208
|
994
|
1 320
|
1 389
|
|
| Other Long-Term Assets |
0
|
1
|
3
|
4
|
10
|
6
|
13
|
15
|
38
|
45
|
1 083
|
898
|
756
|
623
|
|
| Other Assets |
0
|
0
|
0
|
12
|
11
|
10
|
13
|
29
|
29
|
62
|
130
|
120
|
166
|
162
|
|
| Total Assets |
68
N/A
|
206
+202%
|
607
+195%
|
704
+16%
|
839
+19%
|
1 037
+24%
|
2 562
+147%
|
3 275
+28%
|
4 804
+47%
|
6 335
+32%
|
7 520
+19%
|
7 129
-5%
|
7 280
+2%
|
6 504
-11%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
161
|
399
|
269
|
27
|
15
|
49
|
135
|
124
|
126
|
150
|
198
|
161
|
161
|
158
|
|
| Accrued Liabilities |
13
|
18
|
56
|
88
|
155
|
180
|
269
|
317
|
466
|
562
|
829
|
924
|
667
|
652
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
897
|
0
|
799
|
0
|
|
| Other Current Liabilities |
0
|
2
|
45
|
21
|
39
|
49
|
81
|
189
|
209
|
247
|
236
|
135
|
170
|
157
|
|
| Total Current Liabilities |
175
|
419
|
369
|
135
|
209
|
278
|
485
|
630
|
801
|
958
|
2 159
|
1 220
|
1 797
|
968
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
880
|
884
|
1 682
|
2 429
|
1 538
|
2 422
|
1 853
|
1 861
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
13
|
34
|
58
|
67
|
42
|
66
|
61
|
|
| Minority Interest |
0
|
0
|
0
|
8
|
7
|
4
|
2
|
3
|
1
|
74
|
94
|
60
|
119
|
96
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
5
|
4
|
67
|
56
|
46
|
36
|
|
| Total Liabilities |
175
N/A
|
419
+140%
|
370
-12%
|
144
-61%
|
219
+51%
|
284
+30%
|
1 369
+383%
|
1 529
+12%
|
2 521
+65%
|
3 523
+40%
|
3 926
+11%
|
3 799
-3%
|
3 882
+2%
|
3 022
-22%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
480
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
134
|
237
|
243
|
342
|
308
|
200
|
153
|
723
|
1 218
|
1 531
|
1 960
|
2 045
|
2 188
|
2 294
|
|
| Additional Paid In Capital |
27
|
22
|
0
|
904
|
939
|
980
|
1 030
|
1 072
|
1 134
|
1 202
|
1 477
|
1 446
|
1 429
|
1 505
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
|
| Other Equity |
1
|
1
|
0
|
3
|
11
|
27
|
10
|
50
|
69
|
80
|
157
|
103
|
218
|
316
|
|
| Total Equity |
107
N/A
|
214
-101%
|
237
N/A
|
559
+136%
|
621
+11%
|
753
+21%
|
1 193
+58%
|
1 745
+46%
|
2 283
+31%
|
2 812
+23%
|
3 594
+28%
|
3 330
-7%
|
3 399
+2%
|
3 483
+2%
|
|
| Total Liabilities & Equity |
68
N/A
|
206
+202%
|
607
+195%
|
704
+16%
|
839
+19%
|
1 037
+24%
|
2 562
+147%
|
3 275
+28%
|
4 804
+47%
|
6 335
+32%
|
7 520
+19%
|
7 129
-5%
|
7 280
+2%
|
6 504
-11%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
203
|
203
|
203
|
204
|
212
|
218
|
223
|
225
|
226
|
228
|
237
|
234
|
243
|
244
|
|