W

Weibo Corp
NASDAQ:WB

Watchlist Manager
Weibo Corp
NASDAQ:WB
Watchlist
Price: 10.5 USD -1.96% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one WB stock under the Base Case scenario is 14 USD. Compared to the current market price of 10.5 USD, Weibo Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WB Relative Value
Base Case
14 USD
Undervaluation 25%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.5
vs History
90
vs Industry
Median 3Y
6.9
Median 5Y
7.8
Industry
17.1
Forward
6.2
vs History
vs Industry
Median 3Y
-1 277.8
Median 5Y
-1 366.2
Industry
11.1
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-18.1
Industry
15.3
vs History
64
vs Industry
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
41
vs Industry
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
Forward
1.4
vs History
39
vs Industry
Median 3Y
1.5
Median 5Y
1.6
Industry
3.5
vs History
41
vs Industry
Median 3Y
3.9
Median 5Y
4.5
Industry
8.8
Forward
4.2
vs History
41
vs Industry
Median 3Y
4.1
Median 5Y
4.7
Industry
12.4
Forward
4.9
vs History
vs Industry
Median 3Y
-1 082.7
Median 5Y
-1 173.5
Industry
10.4
vs History
vs Industry
Median 3Y
-150.9
Median 5Y
-163.5
Industry
12.5
vs History
45
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

WB Competitors Multiples
Weibo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Weibo Corp
NASDAQ:WB
20.5B USD 1.5 5.7 4.8 5
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 31.9 27.1 31.4
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.7 28 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.9 23 21.4 21.4
CN
Baidu Inc
NASDAQ:BIDU
50.3B USD 2.7 41.8 23.1 23.1
CN
Kuaishou Technology
HKEX:1024
322.9B HKD 2.1 16.7 13 13
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29 20.2 31.6
KR
Naver Corp
KRX:035420
38T KRW 3.2 17.4 14.8 14.8
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 656.2 8 935.7 -6 558.7 -3 743.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.3 51.5 56.1
P/S Multiple
Revenue Growth P/S to Growth
CN
W
Weibo Corp
NASDAQ:WB
Average P/S: 518.2
1.5
2%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
10.3
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.7
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 656.2
300%
18.9
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Weibo Corp
NASDAQ:WB
Average EV/EBITDA: 20.6
4.8
6%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
27.1
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.4
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.1
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 558.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Weibo Corp
NASDAQ:WB
Average EV/EBIT: 23.7
5
3%
1.7
US
Alphabet Inc
NASDAQ:GOOGL
31.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.4
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.1
1%
23.1
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 743.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.1
61%
0.9