
Western Digital Corp
NASDAQ:WDC

Intrinsic Value
The intrinsic value of one
WDC
stock under the Base Case scenario is
59.26
USD.
Compared to the current market price of 44.69 USD,
Western Digital Corp
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Western Digital Corp
Fundamental Analysis
Want a deep‑dive on Western Digital Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Western Digital Corp
Balance Sheet Decomposition
Western Digital Corp
Current Assets | 8.1B |
Cash & Short-Term Investments | 3.5B |
Receivables | 1.5B |
Other Current Assets | 3.1B |
Non-Current Assets | 8.3B |
PP&E | 2.3B |
Intangibles | 4.4B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Western Digital Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Western Digital Corp
Revenue
|
14.4B
USD
|
Cost of Revenue
|
-9.1B
USD
|
Gross Profit
|
5.3B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
2.7B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
1.6B
USD
|
WDC Profitability Score
Profitability Due Diligence
Western Digital Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Western Digital Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
WDC Solvency Score
Solvency Due Diligence
Western Digital Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Western Digital Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDC Price Targets Summary
Western Digital Corp
According to Wall Street analysts, the average 1-year price target for
WDC
is 66.27 USD
with a low forecast of 38.38 USD and a high forecast of 105 USD.
Dividends
Current shareholder yield for WDC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WDC
stock under the Base Case scenario is
59.26
USD.
Compared to the current market price of 44.69 USD,
Western Digital Corp
is
Undervalued by 25%.