Western Digital Corp
NASDAQ:WDC

Watchlist Manager
Western Digital Corp Logo
Western Digital Corp
NASDAQ:WDC
Watchlist
Price: 51.55 USD -1.9% Market Closed
Market Cap: 17.9B USD

Relative Value

The Relative Value of one WDC stock under the Base Case scenario is 57.62 USD. Compared to the current market price of 51.55 USD, Western Digital Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDC Relative Value
Base Case
57.62 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
2.4
Forward
1.9
vs History
19
vs Industry
43
Median 3Y
-4.8
Median 5Y
-4.3
Industry
22.5
Forward
10.6
vs History
19
vs Industry
32
Median 3Y
4.9
Median 5Y
6.6
Industry
17
vs History
0
vs Industry
Median 3Y
-9
Median 5Y
-13.5
Industry
21.4
vs History
0
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
2.9
vs History
22
vs Industry
57
Median 3Y
1.2
Median 5Y
1.1
Industry
2.4
Forward
2.1
vs History
65
vs Industry
50
Median 3Y
4.1
Median 5Y
4.2
Industry
4.9
vs History
52
vs Industry
45
Median 3Y
4.6
Median 5Y
6.9
Industry
12.6
Forward
7.4
vs History
52
vs Industry
42
Median 3Y
6.2
Median 5Y
8.4
Industry
16.3
Forward
8.6
vs History
39
vs Industry
24
Median 3Y
6.7
Median 5Y
10
Industry
15.4
vs History
38
vs Industry
12
Median 3Y
-10.7
Median 5Y
18.4
Industry
18.7
vs History
0
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

WDC Competitors Multiples
Western Digital Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Western Digital Corp
NASDAQ:WDC
18B USD 1.2 11.3 6 7.1
US
Apple Inc
NASDAQ:AAPL
3T USD 7.5 30.8 21.9 23.8
KR
Samsung Electronics Co Ltd
KRX:005930
376.8T KRW 1.2 10.8 3.6 8.6
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 2.9 38.6 31.9 38.8
US
Dell Technologies Inc
NYSE:DELL
77.4B USD 0.8 16.9 9.4 13.8
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.6 15.6 12.8 14.9
JP
Canon Inc
TSE:7751
4.1T JPY 0.9 23.8 6.7 11.9
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.2 15.2 8.6 12.9
SG
Seagate Technology Holdings PLC
XBER:847
22B EUR 2.9 16.7 15.5 17.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25B USD 2.9 16.8 15.5 17.8
US
Super Micro Computer Inc
NASDAQ:SMCI
23.9B USD 1.1 20.8 17.4 18.1