WhiteHorse Finance Inc
NASDAQ:WHF
Cash Flow Statement
Cash Flow Statement
WhiteHorse Finance Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
40
|
34
|
26
|
21
|
19
|
22
|
24
|
22
|
20
|
18
|
19
|
16
|
(3)
|
(2)
|
0
|
7
|
31
|
35
|
35
|
35
|
34
|
39
|
50
|
61
|
57
|
50
|
40
|
27
|
31
|
3
|
17
|
32
|
32
|
61
|
49
|
35
|
30
|
28
|
24
|
20
|
16
|
17
|
14
|
16
|
20
|
19
|
23
|
10
|
11
|
9
|
4
|
10
|
|
| Other Non-Cash Items |
(28)
|
(59)
|
(63)
|
(17)
|
(2)
|
29
|
36
|
(8)
|
(5)
|
(2)
|
(1)
|
4
|
25
|
25
|
24
|
17
|
(8)
|
(12)
|
(11)
|
(12)
|
(11)
|
(14)
|
(28)
|
(41)
|
(36)
|
(31)
|
(18)
|
(1)
|
(8)
|
19
|
3
|
(13)
|
(11)
|
(41)
|
(28)
|
(14)
|
(7)
|
(3)
|
2
|
9
|
15
|
15
|
20
|
20
|
15
|
16
|
11
|
20
|
17
|
16
|
20
|
13
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
2
|
0
|
6
|
5
|
6
|
7
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
9
|
10
|
10
|
12
|
12
|
13
|
9
|
13
|
12
|
11
|
16
|
12
|
14
|
15
|
16
|
17
|
20
|
23
|
25
|
27
|
29
|
28
|
29
|
27
|
26
|
25
|
24
|
22
|
|
| Change in Working Capital |
20
|
29
|
54
|
31
|
(31)
|
(83)
|
(138)
|
(75)
|
(155)
|
(108)
|
(41)
|
(49)
|
(31)
|
(48)
|
(55)
|
(44)
|
11
|
4
|
0
|
(14)
|
(16)
|
(19)
|
(45)
|
(19)
|
10
|
35
|
10
|
(36)
|
(118)
|
(112)
|
(23)
|
(44)
|
(85)
|
(34)
|
(99)
|
(88)
|
(113)
|
(166)
|
(93)
|
(78)
|
41
|
47
|
6
|
47
|
55
|
35
|
68
|
43
|
51
|
45
|
27
|
75
|
|
| Cash from Operating Activities |
31
N/A
|
4
-88%
|
17
+350%
|
34
+104%
|
(13)
N/A
|
(32)
-143%
|
(78)
-141%
|
(61)
+22%
|
(140)
-130%
|
(92)
+34%
|
(23)
+75%
|
(29)
-26%
|
(9)
+69%
|
(25)
-176%
|
(31)
-26%
|
(20)
+37%
|
34
N/A
|
27
-21%
|
24
-13%
|
9
-62%
|
7
-20%
|
6
-17%
|
(23)
N/A
|
1
N/A
|
31
+3 935%
|
55
+76%
|
32
-42%
|
(11)
N/A
|
(95)
-799%
|
(90)
+5%
|
(2)
+97%
|
(25)
-976%
|
(65)
-158%
|
(14)
+78%
|
(78)
-459%
|
(67)
+15%
|
(90)
-35%
|
(141)
-56%
|
(67)
+53%
|
(49)
+27%
|
72
N/A
|
79
+9%
|
40
-49%
|
82
+106%
|
90
+10%
|
70
-22%
|
101
+44%
|
73
-27%
|
79
+7%
|
70
-11%
|
50
-28%
|
97
+93%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
151
|
151
|
122
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
37
|
37
|
35
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
141
|
0
|
111
|
34
|
(31)
|
(56)
|
16
|
33
|
81
|
101
|
59
|
56
|
(4)
|
5
|
9
|
(0)
|
(2)
|
5
|
(2)
|
12
|
0
|
(10)
|
26
|
14
|
(5)
|
(5)
|
32
|
37
|
124
|
116
|
8
|
61
|
86
|
43
|
106
|
88
|
92
|
134
|
66
|
54
|
(35)
|
(44)
|
0
|
(34)
|
(55)
|
(34)
|
(66)
|
(47)
|
(34)
|
(29)
|
6
|
(28)
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(7)
|
(12)
|
(17)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(30)
|
(30)
|
(30)
|
(31)
|
(34)
|
(33)
|
(34)
|
(36)
|
(36)
|
(35)
|
(36)
|
(35)
|
(35)
|
(41)
|
(41)
|
(41)
|
(41)
|
|
| Other |
(167)
|
(162)
|
(162)
|
(146)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
125
N/A
|
129
+3%
|
64
-50%
|
(26)
N/A
|
(50)
-96%
|
(78)
-57%
|
(6)
+92%
|
11
N/A
|
59
+432%
|
78
+33%
|
36
-54%
|
33
-7%
|
16
-53%
|
23
+47%
|
26
+15%
|
16
-39%
|
(28)
N/A
|
(21)
+24%
|
1
N/A
|
15
+1 136%
|
3
-81%
|
(8)
N/A
|
(3)
+65%
|
(16)
-512%
|
(36)
-125%
|
(36)
0%
|
0
N/A
|
6
+2 086%
|
89
+1 351%
|
81
-9%
|
(27)
N/A
|
26
N/A
|
53
+105%
|
10
-80%
|
75
+622%
|
61
-20%
|
97
+60%
|
138
+42%
|
67
-51%
|
51
-24%
|
(68)
N/A
|
(78)
-13%
|
(36)
+54%
|
(72)
-102%
|
(92)
-28%
|
(72)
+22%
|
(103)
-44%
|
(83)
+19%
|
(75)
+9%
|
(71)
+5%
|
(39)
+46%
|
(72)
-86%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
156
N/A
|
132
-15%
|
81
-39%
|
9
-89%
|
(63)
N/A
|
(111)
-75%
|
(85)
+24%
|
(50)
+41%
|
(81)
-63%
|
(14)
+83%
|
13
N/A
|
4
-66%
|
7
+54%
|
(2)
N/A
|
(5)
-164%
|
(3)
+31%
|
6
N/A
|
6
-8%
|
25
+342%
|
24
-3%
|
10
-58%
|
(2)
N/A
|
(25)
-1 534%
|
(15)
+39%
|
(5)
+66%
|
18
N/A
|
32
+74%
|
(4)
N/A
|
(6)
-40%
|
(9)
-43%
|
(30)
-234%
|
1
N/A
|
(12)
N/A
|
(4)
+69%
|
(3)
+13%
|
(6)
-104%
|
7
N/A
|
(3)
N/A
|
1
N/A
|
3
+230%
|
4
+39%
|
1
-74%
|
4
+358%
|
10
+133%
|
(2)
N/A
|
(1)
+24%
|
(1)
+1%
|
(9)
-587%
|
3
N/A
|
(1)
N/A
|
12
N/A
|
25
+119%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
31
N/A
|
4
-88%
|
17
+350%
|
34
+104%
|
(13)
N/A
|
(32)
-143%
|
(78)
-141%
|
(61)
+22%
|
(140)
-130%
|
(92)
+34%
|
(23)
+75%
|
(29)
-26%
|
(9)
+69%
|
(25)
-176%
|
(31)
-26%
|
(20)
+37%
|
34
N/A
|
27
-21%
|
24
-13%
|
9
-62%
|
7
-20%
|
6
-17%
|
(23)
N/A
|
1
N/A
|
31
+3 935%
|
55
+76%
|
32
-42%
|
(11)
N/A
|
(95)
-799%
|
(90)
+5%
|
(2)
+97%
|
(25)
-976%
|
(65)
-158%
|
(14)
+78%
|
(78)
-459%
|
(67)
+15%
|
(90)
-35%
|
(141)
-56%
|
(67)
+53%
|
(49)
+27%
|
72
N/A
|
79
+9%
|
40
-49%
|
82
+106%
|
90
+10%
|
70
-22%
|
101
+44%
|
73
-27%
|
79
+7%
|
70
-11%
|
50
-28%
|
97
+93%
|
|