First Time Loading...

Winmark Corp
NASDAQ:WINA

Watchlist Manager
Winmark Corp Logo
Winmark Corp
NASDAQ:WINA
Watchlist
Price: 371.8 USD -0.59% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Winmark Corp. engages in the franchising of five value-oriented retail store concepts that buy, sell, and trade gently used merchandise and provides consulting and advisory services to franchisors thr... [ Read More ]

The intrinsic value of one WINA stock under the Base Case scenario is 123.63 USD. Compared to the current market price of 371.8 USD, Winmark Corp is Overvalued by 67%.

Key Points:
WINA Intrinsic Value
Base Case
123.63 USD
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Winmark Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WINA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Winmark Corp

Provide an overview of the primary business activities
of Winmark Corp.

What unique competitive advantages
does Winmark Corp hold over its rivals?

What risks and challenges
does Winmark Corp face in the near future?

Has there been any significant insider trading activity
in Winmark Corp recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Winmark Corp.

Provide P/S
for Winmark Corp.

Provide P/E
for Winmark Corp.

Provide P/OCF
for Winmark Corp.

Provide P/FCFE
for Winmark Corp.

Provide P/B
for Winmark Corp.

Provide EV/S
for Winmark Corp.

Provide EV/GP
for Winmark Corp.

Provide EV/EBITDA
for Winmark Corp.

Provide EV/EBIT
for Winmark Corp.

Provide EV/OCF
for Winmark Corp.

Provide EV/FCFF
for Winmark Corp.

Provide EV/IC
for Winmark Corp.

What are the Revenue projections
for Winmark Corp?

How accurate were the past Revenue estimates
for Winmark Corp?

What are the Net Income projections
for Winmark Corp?

How accurate were the past Net Income estimates
for Winmark Corp?

What are the EPS projections
for Winmark Corp?

How accurate were the past EPS estimates
for Winmark Corp?

What are the EBIT projections
for Winmark Corp?

How accurate were the past EBIT estimates
for Winmark Corp?

Compare the revenue forecasts
for Winmark Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Winmark Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Winmark Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Winmark Corp compared to its peers.

Compare the P/E ratios
of Winmark Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Winmark Corp with its peers.

Analyze the financial leverage
of Winmark Corp compared to its main competitors.

Show all profitability ratios
for Winmark Corp.

Provide ROE
for Winmark Corp.

Provide ROA
for Winmark Corp.

Provide ROIC
for Winmark Corp.

Provide ROCE
for Winmark Corp.

Provide Gross Margin
for Winmark Corp.

Provide Operating Margin
for Winmark Corp.

Provide Net Margin
for Winmark Corp.

Provide FCF Margin
for Winmark Corp.

Show all solvency ratios
for Winmark Corp.

Provide D/E Ratio
for Winmark Corp.

Provide D/A Ratio
for Winmark Corp.

Provide Interest Coverage Ratio
for Winmark Corp.

Provide Altman Z-Score Ratio
for Winmark Corp.

Provide Quick Ratio
for Winmark Corp.

Provide Current Ratio
for Winmark Corp.

Provide Cash Ratio
for Winmark Corp.

What is the historical Revenue growth
over the last 5 years for Winmark Corp?

What is the historical Net Income growth
over the last 5 years for Winmark Corp?

What is the current Free Cash Flow
of Winmark Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Winmark Corp.

Financials

Balance Sheet Decomposition
Winmark Corp

Current Assets 26.3m
Cash & Short-Term Investments 22.9m
Receivables 1.7m
Other Current Assets 1.7m
Non-Current Assets 12.1m
PP&E 4m
Intangibles 3.5m
Other Non-Current Assets 4.5m
Current Liabilities 14.4m
Accounts Payable 1.3m
Accrued Liabilities 4.7m
Other Current Liabilities 8.3m
Non-Current Liabilities 76.5m
Long-Term Debt 63.8m
Other Non-Current Liabilities 12.7m
Efficiency

Earnings Waterfall
Winmark Corp

Revenue
82.8m USD
Cost of Revenue
-4.3m USD
Gross Profit
78.5m USD
Operating Expenses
-25.4m USD
Operating Income
53.1m USD
Other Expenses
-13.1m USD
Net Income
40.1m USD

Free Cash Flow Analysis
Winmark Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WINA Profitability Score
Profitability Due Diligence

Winmark Corp's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
69/100
Profitability
Score

Winmark Corp's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

WINA Solvency Score
Solvency Due Diligence

Winmark Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Short-Term Solvency
71/100
Solvency
Score

Winmark Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WINA Price Targets Summary
Winmark Corp

There are no price targets for WINA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WINA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WINA Price
Winmark Corp

1M 1M
+8%
6M 6M
-10%
1Y 1Y
+8%
3Y 3Y
+104%
5Y 5Y
+119%
10Y 10Y
+442%
Annual Price Range
371.8
52w Low
318.24
52w High
446.68
Price Metrics
Average Annual Return 9.78%
Standard Deviation of Annual Returns 19.16%
Max Drawdown -45%
Shares Statistics
Market Capitalization 1.3B USD
Shares Outstanding 3 497 430
Percentage of Shares Shorted 4%

WINA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Winmark Corp Logo
Winmark Corp

Country

United States of America

Industry

Retail

Market Cap

1.3B USD

Dividend Yield

0.96%

Description

Winmark Corp. engages in the franchising of five value-oriented retail store concepts that buy, sell, and trade gently used merchandise and provides consulting and advisory services to franchisors through Winmar Franchise Partners. The company is headquartered in Minneapolis, Minnesota and currently employs 85 full-time employees. The firm operates through two segments: franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. The firm offers licenses to operate franchises using the service marks Plato’s Closet, Once Upon A Child, Play It Again Sports, Style Encore and Music Go Round. The firm has approximately 1,271 franchises in operation in the United States and Canada and over 2,800 available territories. The firm also operates as a middle-market equipment leasing business through its wholly owned subsidiary, Winmark Capital Corporation. Its subsidiaries also include Grow Biz Games, Inc., and Wirth Business Credit, Inc.

Contact

MINNESOTA
Minneapolis
605 Highway 169 N Ste 400
+17635208500.0
https://www.winmarkcorporation.com

IPO

1993-08-25

Employees

85

Officers

Chairman & CEO
Mr. Brett D. Heffes
Executive VP, CFO & Treasurer
Mr. Anthony D. Ishaug
Executive VP & Chief Operating Officer
Ms. Renae M. Gaudette
Controller
Mr. Gary Stofferahn

See Also

Discover More
What is the Intrinsic Value of one WINA stock?

The intrinsic value of one WINA stock under the Base Case scenario is 123.63 USD.

Is WINA stock undervalued or overvalued?

Compared to the current market price of 371.8 USD, Winmark Corp is Overvalued by 67%.