
Wingstop Inc
NASDAQ:WING

Intrinsic Value
The intrinsic value of one
WING
stock under the Base Case scenario is
131.72
USD.
Compared to the current market price of 341.7 USD,
Wingstop Inc
is
Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wingstop Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Wingstop Inc
Balance Sheet Decomposition
Wingstop Inc
Current Assets | 324.3m |
Cash & Short-Term Investments | 251.4m |
Receivables | 18.5m |
Other Current Assets | 54.4m |
Non-Current Assets | 372.5m |
Long-Term Investments | 76.1m |
PP&E | 155.4m |
Intangibles | 107.4m |
Other Non-Current Assets | 33.6m |
Free Cash Flow Analysis
Wingstop Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Wingstop Inc
Revenue
|
651.1m
USD
|
Cost of Revenue
|
-93.2m
USD
|
Gross Profit
|
557.9m
USD
|
Operating Expenses
|
-389.3m
USD
|
Operating Income
|
168.7m
USD
|
Other Expenses
|
3.6m
USD
|
Net Income
|
172.2m
USD
|
WING Profitability Score
Profitability Due Diligence
Wingstop Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Wingstop Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
WING Solvency Score
Solvency Due Diligence
Wingstop Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Wingstop Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WING Price Targets Summary
Wingstop Inc
According to Wall Street analysts, the average 1-year price target for
WING
is 313.04 USD
with a low forecast of 184.65 USD and a high forecast of 404.25 USD.
Dividends
Current shareholder yield for WING is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WING
stock under the Base Case scenario is
131.72
USD.
Compared to the current market price of 341.7 USD,
Wingstop Inc
is
Overvalued by 61%.