Wingstop Inc
NASDAQ:WING

Watchlist Manager
Wingstop Inc Logo
Wingstop Inc
NASDAQ:WING
Watchlist
Price: 254.965 USD 0.17%
Market Cap: 7.1B USD

Relative Value

The Relative Value of one WING stock under the Base Case scenario is 144.463 USD. Compared to the current market price of 254.965 USD, Wingstop Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WING Relative Value
Base Case
144.463 USD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
6
Median 3Y
14.2
Median 5Y
14.7
Industry
1.4
Forward
10
vs History
95
vs Industry
9
Median 3Y
91.3
Median 5Y
97.7
Industry
20.1
Forward
63.7
vs History
36
vs Industry
6
Median 3Y
65.4
Median 5Y
65.4
Industry
9.7
vs History
23
vs Industry
38
Median 3Y
91.6
Median 5Y
73.7
Industry
18.5
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.5
Industry
2.1
vs History
90
vs Industry
6
Median 3Y
15.7
Median 5Y
16.1
Industry
1.9
Forward
11.3
vs History
92
vs Industry
12
Median 3Y
18.7
Median 5Y
19.5
Industry
3.8
vs History
93
vs Industry
7
Median 3Y
53.4
Median 5Y
55.7
Industry
10.6
Forward
33.3
vs History
93
vs Industry
10
Median 3Y
59.5
Median 5Y
63.1
Industry
16.6
Forward
44.1
vs History
28
vs Industry
6
Median 3Y
70.4
Median 5Y
70.4
Industry
11.4
vs History
31
vs Industry
8
Median 3Y
105.3
Median 5Y
100.7
Industry
16.3
vs History
92
vs Industry
2
Median 3Y
23.8
Median 5Y
23.9
Industry
1.3

Multiples Across Competitors

WING Competitors Multiples
Wingstop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wingstop Inc
NASDAQ:WING
7.1B USD 10.4 40.8 38.3 43.3
US
McDonald's Corp
NYSE:MCD
226.7B USD 8.6 26.9 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101.2B USD 2.7 54.2 21 31.4
UK
Compass Group PLC
LSE:CPG
40.7B GBP 0.9 21.8 12 15.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.4B USD 4.2 32.5 20.8 24.6
US
Yum! Brands Inc
NYSE:YUM
43B USD 5.3 29.7 19.1 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.5 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 384.4 431.8 -399.2
US
Darden Restaurants Inc
NYSE:DRI
22B USD 1.8 19.9 13.1 17.9
CN
MIXUE Group
HKEX:2097
152.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wingstop Inc
NASDAQ:WING
Average EV/EBITDA: 437.7
38.3
22%
1.7
US
McDonald's Corp
NYSE:MCD
18.5
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
12
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.8
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
431.8
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wingstop Inc
NASDAQ:WING
Average EV/EBIT: 549.4
43.3
19%
2.3
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.4
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.5
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.6
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.6
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -399.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A