Wingstop Inc
NASDAQ:WING

Watchlist Manager
Wingstop Inc Logo
Wingstop Inc
NASDAQ:WING
Watchlist
Price: 270.73 USD -1.41% Market Closed
Market Cap: 7.5B USD

Relative Value

The Relative Value of one WING stock under the Base Case scenario is hidden USD. Compared to the current market price of 270.73 USD, Wingstop Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WING Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
6
Median 3Y
14.2
Median 5Y
14.7
Industry
1.4
Forward
10.6
vs History
88
vs Industry
9
Median 3Y
86
Median 5Y
95.9
Industry
20
Forward
67.6
vs History
23
vs Industry
6
Median 3Y
64.8
Median 5Y
65.4
Industry
9.5
vs History
19
vs Industry
38
Median 3Y
96.3
Median 5Y
77.4
Industry
18.1
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.4
Industry
2.1
vs History
84
vs Industry
6
Median 3Y
15.7
Median 5Y
16.1
Industry
1.9
Forward
11.9
vs History
84
vs Industry
12
Median 3Y
18.5
Median 5Y
19.5
Industry
3.7
vs History
87
vs Industry
7
Median 3Y
53.2
Median 5Y
55.2
Industry
10.6
Forward
35.1
vs History
85
vs Industry
10
Median 3Y
59.1
Median 5Y
61.5
Industry
16.4
Forward
46.5
vs History
25
vs Industry
6
Median 3Y
70.4
Median 5Y
71.8
Industry
11.3
vs History
25
vs Industry
8
Median 3Y
105.3
Median 5Y
102.5
Industry
16.4
vs History
79
vs Industry
2
Median 3Y
23.8
Median 5Y
23.9
Industry
1.3

Multiples Across Competitors

WING Competitors Multiples
Wingstop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wingstop Inc
NASDAQ:WING
7.5B USD 11 43.2 40.2 45.5
US
McDonald's Corp
NYSE:MCD
219.8B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
106.1B USD 2.9 57.1 21.9 32.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.5B USD 4.5 34.8 22.6 26.7
UK
Compass Group PLC
LSE:CPG
38.7B GBP 0.8 20.7 11.1 14.2
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.6 30.9 19.8 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.4 34.3 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 448.3 452.3 -418.1
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 2 22 14.3 19.6
CN
MIXUE Group
HKEX:2097
157.7B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wingstop Inc
NASDAQ:WING
Average EV/EBITDA: 440.2
40.2
22%
1.8
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.9
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.6
8%
2.8
UK
Compass Group PLC
LSE:CPG
11.1
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.8
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
452.3
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
14.3
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wingstop Inc
NASDAQ:WING
Average EV/EBIT: 550.1
45.5
18%
2.5
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.7
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.7
7%
3.8
UK
Compass Group PLC
LSE:CPG
14.2
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.3
8%
2.7
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -418.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A