Worksport Ltd
NASDAQ:WKSP

Watchlist Manager
Worksport Ltd Logo
Worksport Ltd
NASDAQ:WKSP
Watchlist
Price: 3.25 USD 5.86% Market Closed
Market Cap: 16m USD

Intrinsic Value

WKSP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WKSP stock under the Base Case scenario is 2.65 USD. Compared to the current market price of 3.25 USD, Worksport Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WKSP Intrinsic Value
2.65 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Worksport Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WKSP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WKSP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Worksport Ltd
NASDAQ:WKSP
CA
Auto Components
Market Cap
16m USD
IPO
Jun 21, 2001
CA
Auto Components
Market Cap
16m USD
IPO
Jun 21, 2001
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Worksport Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Worksport Ltd

Current Assets 10.5m
Cash & Short-Term Investments 4.9m
Receivables 212.3k
Other Current Assets 5.4m
Non-Current Assets 15.3m
Long-Term Investments 66.3k
PP&E 14.2m
Intangibles 953.1k
Efficiency

Free Cash Flow Analysis
Worksport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Worksport Ltd

Revenue
8.5m USD
Cost of Revenue
-7.6m USD
Gross Profit
905.7k USD
Operating Expenses
-16.4m USD
Operating Income
-15.5m USD
Other Expenses
-683.1k USD
Net Income
-16.2m USD
Fundamental Scores

WKSP Profitability Score
Profitability Due Diligence

Worksport Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
27/100
Profitability
Score

Worksport Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

WKSP Solvency Score
Solvency Due Diligence

Worksport Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Worksport Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WKSP Price Targets Summary
Worksport Ltd

Wall Street analysts forecast WKSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WKSP is 11.22 USD with a low forecast of 9.09 USD and a high forecast of 13.13 USD.

Lowest
Price Target
9.09 USD
180% Upside
Average
Price Target
11.22 USD
245% Upside
Highest
Price Target
13.13 USD
304% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Worksport Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WKSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WKSP Insider Trading
Buy and sell transactions by insiders

WKSP News

What is the Intrinsic Value of one WKSP stock?

The intrinsic value of one WKSP stock under the Base Case scenario is 2.65 USD.

Is WKSP stock undervalued or overvalued?

Compared to the current market price of 3.25 USD, Worksport Ltd is Overvalued by 18%.

Back to Top