First Time Loading...

Worksport Ltd
NASDAQ:WKSP

Watchlist Manager
Worksport Ltd Logo
Worksport Ltd
NASDAQ:WKSP
Watchlist
Price: 0.45 USD -5.86% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

WKSP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Worksport Ltd. designs and distributes pickup truck covers called tonneau covers throughout the United States and Canada. [ Read More ]

The intrinsic value of one WKSP stock under the Base Case scenario is 0.13 USD. Compared to the current market price of 0.45 USD, Worksport Ltd is Overvalued by 72%.

Key Points:
WKSP Intrinsic Value
Base Case
0.13 USD
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Worksport Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WKSP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Worksport Ltd

Provide an overview of the primary business activities
of Worksport Ltd.

What unique competitive advantages
does Worksport Ltd hold over its rivals?

What risks and challenges
does Worksport Ltd face in the near future?

Has there been any significant insider trading activity
in Worksport Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Worksport Ltd.

Provide P/S
for Worksport Ltd.

Provide P/E
for Worksport Ltd.

Provide P/OCF
for Worksport Ltd.

Provide P/FCFE
for Worksport Ltd.

Provide P/B
for Worksport Ltd.

Provide EV/S
for Worksport Ltd.

Provide EV/GP
for Worksport Ltd.

Provide EV/EBITDA
for Worksport Ltd.

Provide EV/EBIT
for Worksport Ltd.

Provide EV/OCF
for Worksport Ltd.

Provide EV/FCFF
for Worksport Ltd.

Provide EV/IC
for Worksport Ltd.

Show me price targets
for Worksport Ltd made by professional analysts.

What are the Revenue projections
for Worksport Ltd?

How accurate were the past Revenue estimates
for Worksport Ltd?

What are the Net Income projections
for Worksport Ltd?

How accurate were the past Net Income estimates
for Worksport Ltd?

What are the EPS projections
for Worksport Ltd?

How accurate were the past EPS estimates
for Worksport Ltd?

What are the EBIT projections
for Worksport Ltd?

How accurate were the past EBIT estimates
for Worksport Ltd?

Compare the revenue forecasts
for Worksport Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Worksport Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Worksport Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Worksport Ltd compared to its peers.

Compare the P/E ratios
of Worksport Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Worksport Ltd with its peers.

Analyze the financial leverage
of Worksport Ltd compared to its main competitors.

Show all profitability ratios
for Worksport Ltd.

Provide ROE
for Worksport Ltd.

Provide ROA
for Worksport Ltd.

Provide ROIC
for Worksport Ltd.

Provide ROCE
for Worksport Ltd.

Provide Gross Margin
for Worksport Ltd.

Provide Operating Margin
for Worksport Ltd.

Provide Net Margin
for Worksport Ltd.

Provide FCF Margin
for Worksport Ltd.

Show all solvency ratios
for Worksport Ltd.

Provide D/E Ratio
for Worksport Ltd.

Provide D/A Ratio
for Worksport Ltd.

Provide Interest Coverage Ratio
for Worksport Ltd.

Provide Altman Z-Score Ratio
for Worksport Ltd.

Provide Quick Ratio
for Worksport Ltd.

Provide Current Ratio
for Worksport Ltd.

Provide Cash Ratio
for Worksport Ltd.

What is the historical Revenue growth
over the last 5 years for Worksport Ltd?

What is the historical Net Income growth
over the last 5 years for Worksport Ltd?

What is the current Free Cash Flow
of Worksport Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Worksport Ltd

Current Assets 9.1m
Cash & Short-Term Investments 3.4m
Receivables 629k
Other Current Assets 5.1m
Non-Current Assets 16.8m
Long-Term Investments 90.7k
PP&E 15.4m
Intangibles 1.3m
Current Liabilities 7.2m
Accounts Payable 1.5m
Accrued Liabilities 413.2k
Short-Term Debt 5.3m
Non-Current Liabilities 608.8k
Other Non-Current Liabilities 608.8k
Efficiency

Earnings Waterfall
Worksport Ltd

Revenue
1.5m USD
Cost of Revenue
-1.3m USD
Gross Profit
240.5k USD
Operating Expenses
-15m USD
Operating Income
-14.7m USD
Other Expenses
-189.6k USD
Net Income
-14.9m USD

Free Cash Flow Analysis
Worksport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

WKSP Profitability Score
Profitability Due Diligence

Worksport Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROE
24/100
Profitability
Score

Worksport Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

WKSP Solvency Score
Solvency Due Diligence

Worksport Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Worksport Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WKSP Price Targets Summary
Worksport Ltd

Wall Street analysts forecast WKSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WKSP is 1.5 USD .

Lowest
Price Target
Not Available
Average
Price Target
1.5 USD
233% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WKSP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WKSP Price
Worksport Ltd

1M 1M
-3%
6M 6M
-73%
1Y 1Y
-68%
3Y 3Y
-90%
5Y 5Y
-87%
10Y 10Y
-100%
Annual Price Range
0.45
52w Low
0.45
52w High
4.2
Price Metrics
Average Annual Return -2.88%
Standard Deviation of Annual Returns 87.37%
Max Drawdown -97%
Shares Statistics
Market Capitalization 9.1m USD
Shares Outstanding 20 320 700
Percentage of Shares Shorted 0.76%

WKSP Return Decomposition
Main factors of price return

What is price return decomposition?

WKSP News

Last Important Events
Worksport Ltd

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Worksport Ltd

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Worksport Ltd Logo
Worksport Ltd

Country

Canada

Industry

Auto Components

Market Cap

9.1m USD

Dividend Yield

0%

Description

Worksport Ltd. designs and distributes pickup truck covers called tonneau covers throughout the United States and Canada. The company is headquartered in Mississauga, Ontario and currently employs 11 full-time employees. The company went IPO on 2001-06-21. The Company, through its subsidiaries, designs, develops, manufactures, and owns the intellectual property (IP) on a variety of tonneau covers, solar integrations, and hydrogen-based, Non-Parasitic (NP) green energy solutions for the renewable, clean energy, and automotive industries. Its Tonneau covers are an aftermarket accessory that provides security and protection for cargo to personal pickup truck owners. The firm is also developing two component system called the TerraVis that consists of a solar tonneau cover and portable core battery. The firm's products include the SC (Soft Cover) SC3, SC3pro and TC (Tough Cover) TC3 lines. The company distributes its tonneau covers through wholesalers and online retail channels in Canada and the United States. The company also provides its tonneau covers for private labels and original equipment manufacturers (OEM).

Contact

ONTARIO
Mississauga
7299 E. Danbro Cres
+18885548789.0
https://worksport.com/

IPO

2001-06-21

Employees

11

Officers

Chairman, President, CEO & Secretary
Mr. Steven F. Rossi
Chief Financial Officer
Mr. Michael D. Johnston C.A., CPA, CA, CPA

See Also

Discover More
What is the Intrinsic Value of one WKSP stock?

The intrinsic value of one WKSP stock under the Base Case scenario is 0.13 USD.

Is WKSP stock undervalued or overvalued?

Compared to the current market price of 0.45 USD, Worksport Ltd is Overvalued by 72%.