Worksport Ltd
NASDAQ:WKSP

Watchlist Manager
Worksport Ltd Logo
Worksport Ltd
NASDAQ:WKSP
Watchlist
Price: 2.97 USD -6.31% Market Closed
Market Cap: 15.4m USD

Relative Value

The Relative Value of one WKSP stock under the Base Case scenario is 5.74 USD. Compared to the current market price of 2.97 USD, Worksport Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKSP Relative Value
Base Case
5.74 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
0
Median 3Y
339.2
Median 5Y
566.7
Industry
0.9
Forward
0.6
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-27.2
Industry
17.2
Forward
-0.9
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-39.8
Industry
9.8
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-23.7
Industry
18.7
vs History
82
vs Industry
0
Median 3Y
7.1
Median 5Y
11.1
Industry
1.4
vs History
95
vs Industry
0
Median 3Y
342.4
Median 5Y
565.4
Industry
1.1
Forward
0.5
vs History
66
vs Industry
0
Median 3Y
60.1
Median 5Y
60.1
Industry
4.7
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-26.9
Industry
9.2
Forward
-1.3
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-26.4
Industry
13.6
Forward
-0.9
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-38.1
Industry
11.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-19.4
Industry
16.6
vs History
73
vs Industry
0
Median 3Y
10
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

WKSP Competitors Multiples
Worksport Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Worksport Ltd
NASDAQ:WKSP
14.2m USD 1.4 -0.8 -0.8 -0.7
JP
Denso Corp
TSE:6902
5.3T JPY 0.7 12.7 5.2 9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
150.6B CNY 3.7 18.5 16.8 16.8
KR
Hyundai Mobis Co Ltd
KRX:012330
25.5T KRW 0.4 6 4.1 5.4
DE
Continental AG
XETRA:CON
15.3B EUR 0.4 11.9 3.9 6.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.3 4.3 7.1
IE
Aptiv PLC
NYSE:APTV
15B USD 0.8 9.7 7.1 10.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.5 10.1 17.6
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.5B EUR 1.2 30.6 9.2 23.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
78.2B CNY 2.9 26.8 24.4 24.4
IN
Bosch Ltd
NSE:BOSCHLTD
931.6B INR 5.2 46.2 38.7 46.2