Scworx Corp
NASDAQ:WORX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Scworx Corp
NASDAQ:WORX
|
US |
|
A
|
Ageas SA
LSE:0Q99
|
BE |
|
B
|
Bloks Group Ltd
HKEX:325
|
CN |
|
Horizon Oil Ltd
ASX:HZN
|
AU |
|
Trisura Group Ltd
TSX:TSU
|
CA |
|
C
|
Cera Sanitaryware Ltd
NSE:CERA
|
IN |
Income Statement
Earnings Waterfall
Scworx Corp
Income Statement
Scworx Corp
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
1
N/A
|
1
+127%
|
1
-47%
|
1
+6%
|
0
-71%
|
(0)
N/A
|
0
N/A
|
0
-5%
|
0
-29%
|
1
+633%
|
3
+141%
|
4
+62%
|
6
+29%
|
5
-3%
|
5
+1%
|
5
-9%
|
5
+5%
|
5
+0%
|
5
-7%
|
5
-1%
|
5
-5%
|
5
-2%
|
4
-2%
|
4
-3%
|
4
-5%
|
4
-1%
|
4
N/A
|
4
-2%
|
4
-3%
|
4
-5%
|
3
-7%
|
3
-4%
|
3
-7%
|
3
-3%
|
3
-2%
|
3
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+133%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-58%
|
0
+27%
|
0
N/A
|
0
N/A
|
1
+200%
|
2
+53%
|
1
-27%
|
1
-32%
|
1
-8%
|
0
-50%
|
2
+359%
|
2
+9%
|
2
-7%
|
2
+12%
|
2
-4%
|
2
-6%
|
2
+1%
|
2
-7%
|
1
-12%
|
1
-1%
|
1
+1%
|
1
-4%
|
1
-6%
|
1
-7%
|
1
-11%
|
1
-10%
|
1
-20%
|
1
-10%
|
1
-10%
|
1
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(5)
|
(8)
|
(4)
|
(5)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(9)
|
(11)
|
(12)
|
(13)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(5)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(9)
|
(11)
|
(11)
|
(13)
|
(8)
|
(9)
|
(10)
|
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-21%
|
(5)
-44%
|
(7)
-46%
|
(4)
+49%
|
(4)
-2%
|
(3)
+16%
|
(2)
+42%
|
(3)
-88%
|
(4)
-6%
|
(3)
+9%
|
(9)
-166%
|
(10)
-14%
|
(10)
+1%
|
(12)
-19%
|
(6)
+48%
|
(7)
-9%
|
(8)
-21%
|
(6)
+25%
|
(6)
+7%
|
(4)
+29%
|
(3)
+26%
|
(4)
-28%
|
(4)
-1%
|
(3)
+18%
|
(3)
+13%
|
(2)
+22%
|
(2)
+17%
|
(1)
+23%
|
(2)
-24%
|
(1)
+13%
|
(4)
-159%
|
(4)
-4%
|
(3)
+12%
|
(1)
+63%
|
(1)
-12%
|
(1)
+1%
|
(1)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-21%
|
(5)
-44%
|
(7)
-46%
|
(4)
+49%
|
(4)
-2%
|
(3)
+16%
|
(2)
+42%
|
(4)
-100%
|
(4)
-6%
|
(4)
+3%
|
(9)
-128%
|
(10)
-14%
|
(10)
+3%
|
(11)
-17%
|
(7)
+42%
|
(8)
-22%
|
(10)
-26%
|
(7)
+27%
|
(7)
+5%
|
(5)
+36%
|
(3)
+40%
|
(4)
-40%
|
(4)
+3%
|
(3)
+19%
|
(2)
+19%
|
(2)
+24%
|
(2)
+12%
|
(1)
+25%
|
(2)
-38%
|
(4)
-138%
|
(4)
+6%
|
(4)
-5%
|
(4)
+11%
|
(1)
+68%
|
(1)
-26%
|
(3)
-109%
|
(4)
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(8)
|
(10)
|
(10)
|
(11)
|
(7)
|
(8)
|
(10)
|
(7)
|
(7)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-21%
|
(4)
-22%
|
(6)
-54%
|
(6)
+6%
|
(8)
-31%
|
(12)
-52%
|
(14)
-18%
|
(20)
-40%
|
(19)
+6%
|
(15)
+21%
|
(16)
-8%
|
(10)
+34%
|
(10)
+6%
|
(11)
-16%
|
(7)
+40%
|
(8)
-19%
|
(10)
-26%
|
(7)
+27%
|
(7)
+5%
|
(5)
+36%
|
(3)
+40%
|
(4)
-40%
|
(4)
+3%
|
(3)
+19%
|
(2)
+19%
|
(2)
+24%
|
(2)
+12%
|
(1)
+25%
|
(2)
-38%
|
(4)
-138%
|
(4)
+6%
|
(4)
-5%
|
(4)
+11%
|
(1)
+68%
|
(1)
-26%
|
(3)
-109%
|
(4)
-30%
|
|
| EPS (Diluted) |
-141
N/A
|
-183.98
-30%
|
-208
-13%
|
-214
-3%
|
-150.5
+30%
|
-197
-31%
|
-299.5
-52%
|
-282
+6%
|
-394.6
-40%
|
-370
+6%
|
-291.79
+21%
|
-52.66
+82%
|
-23.56
+55%
|
-21.73
+8%
|
-26.92
-24%
|
-13.5
+50%
|
-13.33
+1%
|
-15.79
-18%
|
-12.33
+22%
|
-10.46
+15%
|
-6.63
+37%
|
-3.83
+42%
|
-5.44
-42%
|
-4.86
+11%
|
-3.96
+19%
|
-3.06
+23%
|
-2.32
+24%
|
-1.86
+20%
|
-1.31
+30%
|
-1.47
-12%
|
-3.86
-163%
|
-3.02
+22%
|
-3.03
0%
|
-2.24
+26%
|
-0.78
+65%
|
-0.74
+5%
|
-0.71
+4%
|
-0.45
+37%
|
|