Scworx Corp
NASDAQ:WORX

Watchlist Manager
Scworx Corp Logo
Scworx Corp
NASDAQ:WORX
Watchlist
Price: 0.28 USD 10.89% Market Closed
Market Cap: $4.4m

Relative Value

WORX doesn't have a meaningful market cap.

The Relative Value of one WORX stock under the Base Case scenario is 0.5 USD. Compared to the current market price of 0.28 USD, Scworx Corp is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORX Relative Value
Base Case
0.5 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WORX Competitors Multiples
Scworx Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scworx Corp
NASDAQ:WORX
4.4m USD 1.6 -1.1 -3.3 -3.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
29B USD 9.4 33.7 24.1 25.1
AU
Pro Medicus Ltd
ASX:PME
12.8B AUD 51.4 54.5 67.4 67.4
JP
M3 Inc
TSE:2413
1.1T JPY 3.1 21.7 10.7 12.9
US
Doximity Inc
NYSE:DOCS
4.6B USD 7.2 19.1 14.9 15.8
US
Waystar Holding Corp
NASDAQ:WAY
4.1B USD 4 37.2 12.9 20.3
SE
Sectra AB
STO:SECT B
33.5B SEK 15.6 53.8 -105.6 -105.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.5B CNY 11.3 -79.4 -157 -157
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283B INR 9.1 42.2 28.2 31.8
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
US
Scworx Corp
NASDAQ:WORX
Average P/E: 39.4
Negative Multiple: -1.1
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.7
32%
1.1
AU
Pro Medicus Ltd
ASX:PME
54.5
32%
1.7
JP
M3 Inc
TSE:2413
21.7
16%
1.4
US
Doximity Inc
NYSE:DOCS
19.1
17%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
37.2
N/A N/A
SE
Sectra AB
STO:SECT B
53.8
17%
3.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -79.4
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Scworx Corp
NASDAQ:WORX
Average EV/EBITDA: 56
Negative Multiple: -3.3
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.1
38%
0.6
AU
Pro Medicus Ltd
ASX:PME
67.4
32%
2.1
JP
M3 Inc
TSE:2413
10.7
14%
0.8
US
Doximity Inc
NYSE:DOCS
14.9
23%
0.6
US
W
Waystar Holding Corp
NASDAQ:WAY
12.9
24%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -105.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
28.2
137%
0.2
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Scworx Corp
NASDAQ:WORX
Average EV/EBIT: 563.3
Negative Multiple: -3.3
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25.1
39%
0.6
AU
Pro Medicus Ltd
ASX:PME
67.4
31%
2.2
JP
M3 Inc
TSE:2413
12.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
15.8
25%
0.6
US
W
Waystar Holding Corp
NASDAQ:WAY
20.3
58%
0.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -105.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
31.8
N/A N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A