WeRide Inc
NASDAQ:WRD
Income Statement
Earnings Waterfall
WeRide Inc
Income Statement
WeRide Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
3
|
0
|
0
|
|
| Revenue |
622
N/A
|
361
-42%
|
434
+20%
|
410
-5%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(379)
|
(250)
|
(297)
|
(292)
|
|
| Gross Profit |
243
N/A
|
111
-54%
|
136
+23%
|
117
-14%
|
|
| Operating Income | |||||
| Operating Expenses |
(3 407)
|
(2 295)
|
(2 758)
|
(2 495)
|
|
| Selling, General & Administrative |
(1 602)
|
(1 221)
|
(1 360)
|
(1 286)
|
|
| Research & Development |
(1 830)
|
(1 091)
|
(1 417)
|
(1 219)
|
|
| Other Operating Expenses |
24
|
18
|
19
|
12
|
|
| Operating Income |
(3 164)
N/A
|
(2 184)
+31%
|
(2 621)
-20%
|
(2 376)
+9%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
276
|
140
|
191
|
143
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
(980)
|
(466)
|
(466)
|
(188)
|
|
| Pre-Tax Income |
(3 867)
N/A
|
(2 511)
+35%
|
(2 896)
-15%
|
(2 421)
+16%
|
|
| Net Income | |||||
| Tax Provision |
(6)
|
(6)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
(3 874)
|
(2 517)
|
(2 902)
|
(2 426)
|
|
| Net Income (Common) |
(3 907)
N/A
|
(2 517)
+36%
|
(2 902)
-15%
|
(2 426)
+16%
|
|
| EPS (Diluted) |
-4.75
N/A
|
-3.05
+36%
|
-3.46
-13%
|
-2.68
+23%
|
|