W

WeRide Inc
NASDAQ:WRD

Watchlist Manager
WeRide Inc
NASDAQ:WRD
Watchlist
Price: 8.78 USD 2.21% Market Closed
Market Cap: 2.5B USD

Relative Value

The Relative Value of one WRD stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.78 USD, WeRide Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
0
Median 3Y
47.3
Median 5Y
47.3
Industry
1
Forward
168.7
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.5
Industry
18
Forward
-166.2
vs History
vs Industry
Median 3Y
-49.6
Median 5Y
-49.6
Industry
10.1
vs History
vs Industry
Median 3Y
-45.5
Median 5Y
-45.5
Industry
19.5
vs History
45
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5
vs History
63
vs Industry
0
Median 3Y
44.5
Median 5Y
44.5
Industry
1.1
Forward
114
vs History
63
vs Industry
0
Median 3Y
114
Median 5Y
114
Industry
4.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
9.5
Forward
-68.7
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
14.1
Forward
-62
vs History
vs Industry
Median 3Y
-39.7
Median 5Y
-39.7
Industry
12
vs History
vs Industry
Median 3Y
-34.7
Median 5Y
-34.7
Industry
17.5
vs History
54
vs Industry
1
Median 3Y
13.4
Median 5Y
13.4
Industry
1.1

Multiples Across Competitors

WRD Competitors Multiples
WeRide Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WeRide Inc
NASDAQ:WRD
2.5B USD 41.4 -6.2 -4.8 -4.6
IN
Endurance Technologies Ltd
BSE:540153
374.7B INR 3.2 44.8 23.6 36.2
JP
Niterra Co Ltd
XMUN:NGK
3.5B EUR 0.9 6.6 3.3 4.3
US
Atmus Filtration Technologies Inc
NYSE:ATMU
3.1B USD 1.9 16.9 13.6 15.2
IN
TVS Holdings Ltd
NSE:TVSHLTD
248.4B INR 0.6 21.3 70.4 -126.3
FR
Forvia SE
PAR:FRVIA
1.9B EUR 0.1 -10.4 2.5 6.5
US
Phinia Inc
NYSE:PHIN
1.9B USD 0.6 25.3 5.6 8.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
162.8B INR 1.8 20.3 11.7 15.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
10.6B CNY 1.8 -22.1 -18.8 -18.8
UK
Dowlais Group Plc
LSE:DWL
970.6m GBP 0.2 -5.6 5.7 20.4
CN
Minieye Technology Co Ltd
HKEX:2431
9.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
W
WeRide Inc
NASDAQ:WRD
Average P/E: 22.5
Negative Multiple: -6.2
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
44.8
18%
2.5
JP
N
Niterra Co Ltd
XMUN:NGK
6.6
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.9
9%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
21.3
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -10.4 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
25.3
38%
0.7
IN
CIE Automotive India Ltd
NSE:CIEINDIA
20.3
12%
1.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -22.1 N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
Negative Multiple: -5.6 N/A N/A
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WeRide Inc
NASDAQ:WRD
Average EV/EBITDA: 17.1
Negative Multiple: -4.8
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
23.6
16%
1.5
JP
N
Niterra Co Ltd
XMUN:NGK
3.3
5%
0.7
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
13.6
14%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
70.4
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
5.6
0%
N/A
IN
CIE Automotive India Ltd
NSE:CIEINDIA
11.7
5%
2.3
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -18.8 N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
5.7
21%
0.3
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
WeRide Inc
NASDAQ:WRD
Average EV/EBIT: 15.3
Negative Multiple: -4.6
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
36.2
20%
1.8
JP
N
Niterra Co Ltd
XMUN:NGK
4.3
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
15.2
14%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -126.3 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.5
11%
0.6
US
P
Phinia Inc
NYSE:PHIN
8.5
2%
4.3
IN
CIE Automotive India Ltd
NSE:CIEINDIA
15.5
3%
5.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -18.8 N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
20.4
55%
0.4
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A