W

WeRide Inc
NASDAQ:WRD

Watchlist Manager
WeRide Inc
NASDAQ:WRD
Watchlist
Price: 8.02 USD 4.97% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one WRD stock under the Base Case scenario is 1.37 USD. Compared to the current market price of 8.02 USD, WeRide Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRD Relative Value
Base Case
1.37 USD
Overvaluation 83%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
0
Median 3Y
45.8
Median 5Y
45.8
Industry
0.9
Forward
148.9
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
17.5
Forward
-151.6
vs History
vs Industry
Median 3Y
-48
Median 5Y
-48
Industry
9.9
vs History
vs Industry
Median 3Y
-44.1
Median 5Y
-44.1
Industry
18.9
vs History
45
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4
vs History
63
vs Industry
0
Median 3Y
43
Median 5Y
43
Industry
1.1
Forward
94.2
vs History
63
vs Industry
0
Median 3Y
110.2
Median 5Y
110.2
Industry
4.8
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
9.3
Forward
-56.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
13.8
Forward
-51.2
vs History
vs Industry
Median 3Y
-38.1
Median 5Y
-38.1
Industry
11.7
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-33.3
Industry
16.8
vs History
63
vs Industry
1
Median 3Y
12.8
Median 5Y
12.8
Industry
1.1

Multiples Across Competitors

WRD Competitors Multiples
WeRide Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WeRide Inc
NASDAQ:WRD
2.2B USD 36.5 -5.5 -4 -3.8
IN
Endurance Technologies Ltd
BSE:540153
393.5B INR 3.4 47.1 24.9 38.1
JP
Niterra Co Ltd
XMUN:NGK
3.5B EUR 0.9 6.3 3.2 4.1
US
Atmus Filtration Technologies Inc
NYSE:ATMU
3.1B USD 1.9 16.9 13.7 15.3
IN
TVS Holdings Ltd
NSE:TVSHLTD
221.9B INR 0.6 19.1 66.6 -119.4
FR
Forvia SE
PAR:FRVIA
1.8B EUR 0.1 -9.9 2.5 6.4
IN
CIE Automotive India Ltd
NSE:CIEINDIA
171.8B INR 1.9 21.4 12.3 16.4
US
Phinia Inc
NYSE:PHIN
1.9B USD 0.6 24.8 5.5 8.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
9.9B CNY 1.7 -20.8 -17.6 -17.6
CN
Minieye Technology Co Ltd
HKEX:2431
10.4B HKD 0 0 0 0
UK
Dowlais Group Plc
LSE:DWL
921.2m GBP 0.2 -5.3 5.5 19.9
P/E Multiple
Earnings Growth PEG
CN
W
WeRide Inc
NASDAQ:WRD
Average P/E: 22.6
Negative Multiple: -5.5
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
47.1
18%
2.6
JP
N
Niterra Co Ltd
XMUN:NGK
6.3
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.9
9%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.1
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -9.9 N/A N/A
IN
CIE Automotive India Ltd
NSE:CIEINDIA
21.4
12%
1.8
US
P
Phinia Inc
NYSE:PHIN
24.8
38%
0.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -20.8 N/A N/A
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
Negative Multiple: -5.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WeRide Inc
NASDAQ:WRD
Average EV/EBITDA: 16.8
Negative Multiple: -4
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
24.9
16%
1.6
JP
N
Niterra Co Ltd
XMUN:NGK
3.2
5%
0.6
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
13.7
14%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.6
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
12.3
5%
2.5
US
P
Phinia Inc
NYSE:PHIN
5.5
0%
N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -17.6 N/A N/A
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
5.5
21%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
WeRide Inc
NASDAQ:WRD
Average EV/EBIT: 15.5
Negative Multiple: -3.8
N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
38.1
20%
1.9
JP
N
Niterra Co Ltd
XMUN:NGK
4.1
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
15.3
14%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -119.4 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.4
11%
0.6
IN
CIE Automotive India Ltd
NSE:CIEINDIA
16.4
3%
5.5
US
P
Phinia Inc
NYSE:PHIN
8.4
2%
4.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -17.6 N/A N/A
CN
M
Minieye Technology Co Ltd
HKEX:2431
Not Available N/A N/A
UK
D
Dowlais Group Plc
LSE:DWL
19.9
55%
0.4