Watchlist Manager

Watchlist

Price: 18.76 USD 2.57%

Market Cap: $346.3m

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		38	38	39	40	41	41	40	38	37	37	36	35	35	35	39	41	43	44	42	44	46	48	49	50	49	49	48	47	45	44	43	42	42	41	40	39	39	39	41	41	41	40	39	39	39	40	41	43	45	48	49	51	52	53	54	54	54	53	53	52	52	52	52	54	55	56	57	56	53	53	55	57	59	57	54	50	48	46	45	46	48	51	54
Interest Income		72	74	77	80	83	86	89	92	94	96	97	97	98	99	103	104	105	104	101	99	97	94	92	90	87	85	82	79	77	75	73	70	68	66	64	63	62	62	63	64	64	63	62	62	63	63	63	64	64	65	66	67	68	70	72	74	76	77	79	80	80	80	79	79	77	75	73	70	67	66	66	70	77	85	93	99	104	108	111	113	114	115	115
Interest Expense		34	36	19	21	33	45	49	54	57	59	61	62	63	64	63	63	62	61	58	55	50	46	43	40	38	36	34	33	32	31	30	28	26	25	24	24	23	23	22	22	23	23	23	23	23	23	22	20	19	17	16	16	16	17	18	20	22	24	26	28	28	28	27	25	22	19	16	14	14	12	12	13	18	27	39	49	57	62	66	67	66	64	61
Non Interest Income		3	3	3	4	4	5	5	5	6	6	6	7	5	5	2	6	0	2	5	12	9	11	18	39	35	37	38	43	40	53	67	91	92	98	93	88	82	78	81	85	90	97	102	105	104	109	118	126	131	132	127	124	124	120	121	118	117	119	123	131	138	170	208	244	269	254	231	203	177	156	130	106	94	87	81	81	84	87	87	89	85	83	83
Revenue		41 N/A	41 +1%	42 +2%	44 +3%	45 +3%	46 +2%	45 -2%	44 -3%	43 -2%	42 -1%	42 -1%	42 -1%	40 -4%	40 +1%	42 +3%	47 +14%	43 -9%	46 +6%	48 +5%	56 +17%	55 -2%	58 +6%	67 +14%	89 +33%	84 -6%	86 +2%	86 +1%	90 +4%	85 -6%	97 +14%	111 +14%	133 +20%	133 +0%	139 +4%	133 -4%	127 -5%	121 -5%	118 -2%	122 +4%	126 +3%	131 +4%	138 +6%	142 +3%	143 +1%	143 0%	149 +4%	159 +7%	170 +7%	176 +4%	179 +2%	177 -1%	175 -1%	176 +0%	173 -2%	175 +1%	172 -1%	171 -1%	172 +1%	175 +2%	183 +4%	190 +4%	222 +17%	260 +17%	298 +14%	324 +9%	310 -4%	288 -7%	259 -10%	230 -11%	209 -9%	185 -12%	163 -12%	153 -6%	144 -6%	135 -6%	131 -3%	131 +0%	132 +1%	132 0%	135 +2%	133 -2%	134 +1%	137 +2%
Pre-Tax Income
Loan Loss Provision		(1)	(1)	(1)	(2)	(1)	(2)	(3)	(2)	(2)	(8)	(9)	(12)	(14)	(17)	(37)	(38)	(42)	(37)	(22)	(27)	(25)	(29)	(26)	(26)	(25)	(24)	(23)	(22)	(21)	(17)	(13)	(8)	(6)	(6)	(5)	(5)	(3)	(2)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(0)	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	1	2	3	4	3	2	1	(1)	(2)	(2)	(2)	(1)	(0)	0	1	0	1	1	0
Non Interest Expense		(22)	(24)	(24)	(29)	(31)	(32)	(34)	(29)	(29)	(29)	(28)	(29)	(27)	(28)	(29)	(34)	(30)	(31)	(31)	(41)	(37)	(39)	(47)	(65)	(62)	(66)	(66)	(75)	(67)	(75)	(84)	(102)	(99)	(103)	(102)	(99)	(99)	(99)	(102)	(105)	(108)	(112)	(115)	(116)	(114)	(117)	(122)	(127)	(131)	(133)	(132)	(132)	(133)	(132)	(134)	(133)	(132)	(133)	(133)	(136)	(143)	(160)	(178)	(189)	(196)	(188)	(177)	(171)	(163)	(154)	(147)	(137)	(131)	(127)	(121)	(120)	(118)	(117)	(116)	(112)	(110)	(109)	(107)
Pre-Tax Income		17 N/A	17 -2%	17 +3%	13 -27%	13 +2%	12 -7%	8 -33%	13 +61%	12 -9%	6 -46%	5 -17%	1 -75%	(1) N/A	(5) -237%	(25) -430%	(24) +2%	(29) -19%	(22) +25%	(6) +74%	(11) -101%	(7) +37%	(10) -41%	(7) +30%	(2) +74%	(3) -94%	(4) -7%	(3) +9%	(7) -103%	(3) +54%	4 N/A	13 +198%	23 +73%	28 +23%	30 +6%	26 -11%	23 -12%	19 -20%	17 -11%	19 +14%	20 +5%	22 +9%	24 +11%	25 +3%	26 +4%	27 +5%	31 +15%	36 +16%	42 +17%	46 +10%	47 +3%	46 -3%	44 -3%	44 -2%	43 -2%	42 -1%	40 -5%	40 -1%	40 +1%	43 +8%	48 +11%	47 -1%	62 +32%	83 +33%	108 +30%	128 +19%	124 -3%	113 -9%	92 -19%	71 -23%	57 -19%	40 -31%	25 -38%	20 -17%	15 -25%	12 -20%	11 -10%	13 +18%	15 +16%	17 +14%	24 +40%	23 -4%	26 +11%	30 +15%
Net Income
Tax Provision		(7)	(8)	(8)	(6)	(5)	(4)	(3)	(5)	(4)	(2)	(2)	0	1	3	(5)	(2)	(2)	(5)	4	1	1	1	1	(0)	(0)	1	1	(1)	(1)	(1)	(1)	12	9	6	4	(9)	(7)	(6)	(7)	(7)	(8)	(9)	(9)	(9)	(10)	(11)	(14)	(17)	(18)	(18)	(17)	(16)	(14)	(13)	(11)	(10)	(9)	(9)	(10)	(12)	(12)	(15)	(21)	(27)	(32)	(31)	(27)	(21)	(16)	(12)	(8)	(5)	(4)	(3)	(2)	(2)	(3)	(3)	(4)	(5)	(4)	(5)	(6)
Income from Continuing Operations		10	9	9	6	8	8	5	8	7	4	4	2	0	(1)	(30)	(26)	(31)	(27)	(2)	(10)	(6)	(9)	(6)	(2)	(4)	(3)	(3)	(8)	(4)	3	12	35	37	36	31	15	12	11	12	13	14	15	16	17	17	20	22	26	28	29	29	29	29	30	31	31	30	31	33	36	35	47	62	81	96	93	86	71	55	45	31	20	16	12	10	9	10	12	13	19	19	21	24
Net Income (Common)		10 N/A	9 -5%	9 +4%	6 -32%	8 +27%	8 -7%	5 -33%	8 +60%	7 -8%	4 -46%	4 -12%	2 -55%	0 -96%	(1) N/A	(30) -2 384%	(26) +11%	(31) -16%	(27) +13%	(2) +92%	(10) -370%	(6) +37%	(9) -39%	(6) +35%	(2) +67%	(4) -87%	(3) +15%	(3) +9%	(8) -174%	(4) +50%	3 N/A	12 +285%	35 +198%	37 +7%	36 -3%	31 -14%	15 -52%	12 -19%	11 -10%	12 +14%	13 +3%	14 +9%	15 +11%	16 +3%	17 +5%	17 +5%	20 +14%	22 +12%	26 +15%	28 +11%	29 +4%	29 0%	26 -11%	26 +1%	27 +2%	28 +5%	31 +9%	30 -1%	31 +1%	33 +7%	36 +10%	35 -1%	47 +32%	62 +33%	81 +31%	96 +19%	93 -3%	86 -8%	71 -18%	55 -23%	45 -18%	31 -31%	20 -37%	16 -16%	12 -24%	10 -16%	9 -10%	10 +9%	12 +17%	13 +12%	19 +39%	19 0%	21 +11%	24 +15%
EPS (Diluted)		0.27 N/A	0.28 +4%	0.27 -4%	0.19 -30%	0.23 +21%	0.2 -13%	0.13 -35%	0.22 +69%	0.2 -9%	0.1 -50%	0.09 -10%	0.04 -56%	0 N/A	-0.04 N/A	-0.89 -2 125%	-0.79 +11%	-0.92 -16%	-0.8 +13%	-0.07 +91%	-0.3 -329%	-0.19 +37%	-0.26 -37%	-0.16 +38%	-0.05 +69%	-0.1 -100%	-0.09 +10%	-0.09 N/A	-0.22 -144%	-0.12 +45%	0.08 N/A	0.34 +325%	1.02 +200%	1.08 +6%	1.04 -4%	0.88 -15%	0.43 -51%	0.34 -21%	0.31 -9%	0.36 +16%	0.38 +6%	0.41 +8%	0.59 +44%	0.55 -7%	0.56 +2%	0.64 +14%	0.73 +14%	0.81 +11%	0.93 +15%	1.03 +11%	1.06 +3%	1.05 -1%	0.93 -11%	0.94 +1%	0.96 +2%	1.01 +5%	1.11 +10%	1.13 +2%	1.15 +2%	1.26 +10%	1.37 +9%	1.37 N/A	1.9 +39%	2.54 +34%	3.3 +30%	4.02 +22%	3.87 -4%	3.58 -7%	2.96 -17%	2.34 -21%	2.01 -14%	1.44 -28%	0.89 -38%	0.77 -13%	0.59 -23%	0.5 -15%	0.46 -8%	0.53 +15%	0.63 +19%	0.72 +14%	1.01 +40%	1.01 N/A	1.13 +12%	1.35 +19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.