First Time Loading...

Watchlist Manager

Watchlist

Price: 100.73 USD 0.67%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		564	577	587	599	607	614	628	642	661	680	699	722	743	772	804	832	865	898	930	965	1 002	1 030	1 047	1 055	1 054	1 051	1 042	1 040	1 040	1 057	1 088	1 125	1 162	1 221	1 335	1 495	1 654	1 764	1 825	1 838	1 844
Interest Income		640	650	659	671	680	689	704	719	740	762	785	813	836	870	910	947	992	1 045	1 102	1 171	1 244	1 306	1 356	1 385	1 395	1 378	1 335	1 293	1 255	1 244	1 256	1 276	1 298	1 351	1 495	1 747	2 059	2 384	2 680	2 893	3 059
Interest Expense		76	72	72	73	74	75	76	77	79	83	86	90	93	98	106	114	127	146	172	206	242	277	309	330	341	327	292	253	214	187	167	151	136	130	160	252	405	620	855	1 055	1 215
Non Interest Income		211	201	204	215	234	257	264	272	276	284	305	325	326	331	324	320	336	342	362	356	352	355	370	407	439	503	558	604	678	645	611	586	563	536	501	461	406	416	427	434	467
Revenue		775 N/A	778 +0%	791 +2%	814 +3%	841 +3%	871 +4%	892 +2%	913 +2%	937 +3%	963 +3%	1 004 +4%	1 048 +4%	1 069 +2%	1 103 +3%	1 128 +2%	1 152 +2%	1 201 +4%	1 240 +3%	1 292 +4%	1 321 +2%	1 354 +2%	1 385 +2%	1 418 +2%	1 462 +3%	1 493 +2%	1 554 +4%	1 600 +3%	1 644 +3%	1 718 +4%	1 702 -1%	1 699 0%	1 711 +1%	1 725 +1%	1 757 +2%	1 836 +4%	1 957 +7%	2 060 +5%	2 180 +6%	2 252 +3%	2 272 +1%	2 311 +2%
Pre-Tax Income
Loan Loss Provision		(32)	(24)	(18)	(21)	(25)	(28)	(30)	(33)	(35)	(35)	(36)	(34)	(31)	(31)	(29)	(30)	(33)	(29)	(32)	(35)	(37)	(57)	(56)	(54)	0	0	0	0	45	61	69	59	10	(26)	(40)	(79)	(97)	(106)	(119)	(114)	(113)
Non Interest Expense		(514)	(519)	(530)	(547)	(563)	(584)	(605)	(628)	(635)	(652)	(668)	(682)	(696)	(709)	(716)	(732)	(758)	(781)	(811)	(826)	(846)	(869)	(890)	(928)	(1 001)	(1 166)	(1 221)	(1 254)	(1 254)	(1 139)	(1 132)	(1 133)	(1 130)	(1 139)	(1 153)	(1 177)	(1 192)	(1 224)	(1 258)	(1 312)	(1 346)
Pre-Tax Income		229 N/A	235 +3%	242 +3%	246 +2%	253 +3%	260 +3%	257 -1%	252 -2%	267 +6%	277 +4%	300 +8%	332 +11%	341 +3%	363 +6%	382 +5%	390 +2%	410 +5%	430 +5%	448 +4%	460 +3%	471 +2%	459 -2%	471 +3%	480 +2%	449 -7%	369 -18%	372 +1%	390 +5%	510 +31%	623 +22%	636 +2%	638 +0%	605 -5%	592 -2%	642 +8%	701 +9%	771 +10%	850 +10%	875 +3%	845 -3%	851 +1%
Net Income
Tax Provision		(89)	(91)	(94)	(95)	(97)	(99)	(98)	(95)	(100)	(104)	(112)	(125)	(125)	(132)	(139)	(140)	(136)	(131)	(124)	(118)	(122)	(118)	(123)	(124)	(119)	(100)	(94)	(97)	(126)	(156)	(167)	(172)	(164)	(162)	(179)	(191)	(208)	(228)	(231)	(222)	(222)
Income from Continuing Operations		140	144	149	151	156	161	159	157	167	173	188	207	216	231	244	250	274	298	325	342	349	341	348	356	329	270	278	293	383	467	469	466	440	430	464	510	563	623	644	623	630
Net Income (Common)		132 N/A	138 +4%	142 +3%	145 +2%	150 +3%	155 +4%	151 -3%	146 -3%	154 +6%	158 +3%	173 +10%	192 +11%	202 +5%	218 +8%	232 +6%	248 +7%	273 +10%	298 +9%	324 +9%	335 +3%	342 +2%	334 -2%	341 +2%	348 +2%	321 -8%	261 -19%	261 0%	272 +4%	357 +31%	436 +22%	441 +1%	438 -1%	412 -6%	402 -3%	436 +8%	482 +11%	535 +11%	595 +11%	616 +4%	595 -3%	602 +1%
EPS (Diluted)		2.6 N/A	2.7 +4%	2.79 +3%	2.85 +2%	2.9 +2%	2.99 +3%	2.88 -4%	2.81 -2%	2.94 +5%	2.97 +1%	3.11 +5%	3.54 +14%	3.57 +1%	3.85 +8%	4.08 +6%	4.37 +7%	4.78 +9%	5.2 +9%	5.65 +9%	5.85 +4%	5.98 +2%	5.8 -3%	5.92 +2%	6.03 +2%	5.51 -9%	4.51 -18%	4.49 0%	4.68 +4%	6.18 +32%	7.54 +22%	7.64 +1%	7.58 -1%	7.09 -6%	6.83 -4%	7.07 +4%	8.02 +13%	8.64 +8%	9.57 +11%	9.9 +3%	9.58 -3%	9.64 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.