Willamette Valley Vineyards Inc
NASDAQ:WVVI
Cash Flow Statement
Cash Flow Statement
Willamette Valley Vineyards Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(3)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
|
| Cash from Operating Activities |
0
N/A
|
0
-36%
|
0
+41%
|
0
-46%
|
(0)
N/A
|
0
N/A
|
0
-26%
|
1
+115%
|
1
+48%
|
1
-5%
|
1
+16%
|
1
-40%
|
1
-8%
|
1
-3%
|
1
+81%
|
2
+104%
|
3
+10%
|
4
+47%
|
3
-8%
|
3
-16%
|
2
-24%
|
0
-82%
|
1
+136%
|
1
+33%
|
0
-61%
|
0
-74%
|
(1)
N/A
|
(1)
-87%
|
0
N/A
|
0
+13%
|
0
-76%
|
(0)
N/A
|
(1)
-171%
|
(1)
+23%
|
1
N/A
|
2
+206%
|
3
+82%
|
4
+21%
|
3
-9%
|
3
+6%
|
3
-22%
|
3
+19%
|
3
+0%
|
3
+2%
|
3
-5%
|
2
-22%
|
2
-5%
|
2
-18%
|
2
-12%
|
1
-22%
|
2
+70%
|
3
+19%
|
3
+13%
|
4
+23%
|
3
-11%
|
3
-16%
|
3
-2%
|
2
-17%
|
2
+10%
|
3
+30%
|
3
-3%
|
4
+17%
|
3
-5%
|
3
-10%
|
3
-18%
|
1
-67%
|
1
+25%
|
2
+56%
|
2
+42%
|
3
+30%
|
3
-7%
|
3
+3%
|
4
+51%
|
5
+22%
|
6
+6%
|
5
-8%
|
5
-5%
|
4
-14%
|
5
+27%
|
6
+9%
|
3
-55%
|
2
-11%
|
(1)
N/A
|
(3)
-457%
|
(3)
+20%
|
(3)
-23%
|
(2)
+44%
|
(1)
+67%
|
(2)
-233%
|
(4)
-87%
|
(4)
-9%
|
(4)
-1%
|
(3)
+21%
|
(2)
+52%
|
(1)
+33%
|
(3)
-140%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(8)
|
(10)
|
(15)
|
(17)
|
(17)
|
(15)
|
(12)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+2%
|
(1)
-6%
|
(0)
+36%
|
(0)
+46%
|
(0)
N/A
|
(0)
+26%
|
(0)
-57%
|
(0)
-45%
|
(0)
-28%
|
(0)
-5%
|
(0)
-7%
|
0
N/A
|
0
+38%
|
0
-52%
|
0
-6%
|
(0)
N/A
|
(0)
+3%
|
(0)
+25%
|
(0)
-11%
|
(1)
-67%
|
(1)
-4%
|
(0)
+19%
|
(1)
-67%
|
(1)
-70%
|
(1)
-16%
|
(2)
-17%
|
(3)
-82%
|
(2)
+16%
|
(2)
+9%
|
(2)
+4%
|
(1)
+66%
|
(1)
-5%
|
(1)
-1%
|
(1)
+10%
|
(1)
+14%
|
(1)
-5%
|
(1)
-8%
|
(1)
-59%
|
(2)
-59%
|
(2)
+1%
|
(2)
-8%
|
(2)
+10%
|
(1)
+22%
|
(2)
-15%
|
(2)
-32%
|
(3)
-38%
|
(5)
-73%
|
(7)
-40%
|
(7)
-4%
|
(7)
0%
|
(5)
+29%
|
(4)
+25%
|
(3)
+8%
|
(4)
-4%
|
(4)
-10%
|
(3)
+13%
|
(3)
+9%
|
(4)
-17%
|
(4)
-6%
|
(5)
-39%
|
(5)
-3%
|
(5)
+6%
|
(5)
-1%
|
(4)
+25%
|
(5)
-19%
|
(5)
-6%
|
(5)
-7%
|
(5)
+1%
|
(5)
+11%
|
(4)
+17%
|
(5)
-19%
|
(5)
-15%
|
(6)
-17%
|
(7)
-9%
|
(5)
+20%
|
(5)
+12%
|
(4)
+17%
|
(5)
-29%
|
(8)
-51%
|
(10)
-33%
|
(15)
-43%
|
(17)
-16%
|
(17)
0%
|
(15)
+9%
|
(12)
+24%
|
(7)
+37%
|
(6)
+26%
|
(5)
+15%
|
(4)
+25%
|
(4)
-7%
|
(3)
+30%
|
(2)
+22%
|
(2)
+10%
|
(1)
+41%
|
(1)
+33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
8
|
9
|
5
|
3
|
1
|
4
|
8
|
8
|
9
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
8
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
4
|
4
|
3
|
3
|
4
|
4
|
6
|
6
|
5
|
3
|
3
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
(2)
|
4
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
0
+21%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+85%
|
(0)
-175%
|
(1)
-973%
|
(1)
+46%
|
(1)
-52%
|
(1)
+33%
|
(0)
+62%
|
(0)
+8%
|
(1)
-452%
|
(2)
-65%
|
(3)
-26%
|
(3)
+2%
|
(1)
+49%
|
(1)
+46%
|
(1)
+30%
|
(1)
-58%
|
(1)
-14%
|
(1)
+23%
|
0
N/A
|
1
+274%
|
1
+23%
|
2
+146%
|
1
-37%
|
2
+13%
|
2
+32%
|
1
-42%
|
2
+41%
|
2
+5%
|
0
-90%
|
(1)
N/A
|
(1)
-20%
|
(1)
-72%
|
(0)
+73%
|
1
N/A
|
1
+8%
|
1
+3%
|
1
-35%
|
(0)
N/A
|
(1)
-14%
|
(0)
+4%
|
(0)
+31%
|
0
N/A
|
1
+2 233%
|
2
+47%
|
2
-7%
|
2
-21%
|
0
-81%
|
(0)
N/A
|
1
N/A
|
0
-8%
|
4
+817%
|
5
+25%
|
7
+34%
|
8
+17%
|
4
-52%
|
5
+25%
|
5
+7%
|
7
+40%
|
9
+29%
|
7
-22%
|
5
-33%
|
2
-67%
|
(1)
N/A
|
(1)
-23%
|
(2)
-23%
|
(2)
-1%
|
(2)
-1%
|
(2)
+8%
|
(1)
+25%
|
3
N/A
|
7
+96%
|
7
+8%
|
7
-5%
|
5
-26%
|
7
+44%
|
8
+3%
|
8
-1%
|
7
-10%
|
5
-31%
|
7
+42%
|
7
+0%
|
6
-11%
|
7
+10%
|
7
+12%
|
8
+3%
|
7
-10%
|
5
-21%
|
4
-35%
|
2
-36%
|
3
+49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-32%
|
(0)
N/A
|
(0)
-283%
|
0
N/A
|
0
-92%
|
0
+1 500%
|
0
+150%
|
(0)
N/A
|
(0)
+95%
|
(0)
-950%
|
(0)
-90%
|
1
N/A
|
1
+14%
|
0
-96%
|
0
+1 200%
|
(0)
N/A
|
1
N/A
|
2
+124%
|
2
+1%
|
1
-37%
|
(1)
N/A
|
(0)
+57%
|
(0)
+57%
|
(1)
-212%
|
(1)
-4%
|
(2)
-173%
|
(2)
-47%
|
(1)
+67%
|
(0)
+60%
|
(0)
+76%
|
(0)
+71%
|
(0)
-1 650%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+361%
|
1
-3%
|
2
+22%
|
3
+43%
|
2
-27%
|
2
+22%
|
2
-6%
|
2
-28%
|
1
-27%
|
(0)
N/A
|
(1)
-3 700%
|
(3)
-268%
|
(4)
-29%
|
(4)
+1%
|
(3)
+22%
|
(1)
+72%
|
(0)
+44%
|
(0)
+95%
|
0
N/A
|
(1)
N/A
|
4
N/A
|
4
+27%
|
6
+34%
|
8
+29%
|
2
-78%
|
3
+79%
|
3
+14%
|
5
+48%
|
8
+56%
|
4
-56%
|
1
-72%
|
(2)
N/A
|
(4)
-94%
|
(3)
+25%
|
(3)
+8%
|
(3)
-24%
|
(3)
+22%
|
(2)
+7%
|
(2)
+6%
|
3
N/A
|
7
+117%
|
8
+10%
|
7
-5%
|
3
-56%
|
(0)
N/A
|
(5)
-1 788%
|
(10)
-112%
|
(14)
-35%
|
(13)
+1%
|
(8)
+37%
|
(3)
+69%
|
(0)
+94%
|
(0)
+31%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-8%
|
0
-7%
|
0
-7%
|
0
-2%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-188%
|
(0)
+57%
|
(0)
+20%
|
(0)
-288%
|
0
N/A
|
0
-48%
|
0
+238%
|
1
+68%
|
1
-16%
|
1
+23%
|
0
-67%
|
0
N/A
|
0
+28%
|
1
+106%
|
2
+179%
|
2
+20%
|
3
+56%
|
3
-7%
|
3
-18%
|
2
-35%
|
(0)
N/A
|
1
N/A
|
1
+4%
|
(0)
N/A
|
(1)
-115%
|
(2)
-110%
|
(4)
-93%
|
(2)
+49%
|
(2)
+11%
|
(2)
-14%
|
(1)
+42%
|
(2)
-65%
|
(2)
+14%
|
(0)
+88%
|
1
N/A
|
2
+132%
|
3
+24%
|
2
-25%
|
2
-22%
|
1
-46%
|
1
+41%
|
1
+15%
|
2
+27%
|
2
-19%
|
0
-77%
|
(1)
N/A
|
(3)
-433%
|
(5)
-72%
|
(6)
-12%
|
(5)
+16%
|
(2)
+52%
|
(1)
+69%
|
0
N/A
|
(0)
N/A
|
(1)
-344%
|
(1)
+40%
|
(1)
-19%
|
(1)
-46%
|
(1)
+45%
|
(2)
-250%
|
(2)
+14%
|
(2)
+6%
|
(2)
-22%
|
(1)
+34%
|
(4)
-165%
|
(4)
-2%
|
(3)
+34%
|
(2)
+32%
|
(0)
+73%
|
0
N/A
|
(2)
N/A
|
(1)
+39%
|
(1)
+7%
|
(1)
-25%
|
(0)
+76%
|
0
N/A
|
0
+100%
|
0
-25%
|
(2)
N/A
|
(8)
-280%
|
(12)
-60%
|
(18)
-42%
|
(20)
-16%
|
(18)
+11%
|
(15)
+17%
|
(9)
+38%
|
(6)
+34%
|
(7)
-9%
|
(7)
-8%
|
(8)
-8%
|
(7)
+14%
|
(5)
+21%
|
(3)
+35%
|
(2)
+37%
|
(3)
-51%
|
|