Willamette Valley Vineyards Inc
NASDAQ:WVVI

Watchlist Manager
Willamette Valley Vineyards Inc Logo
Willamette Valley Vineyards Inc
NASDAQ:WVVI
Watchlist
Price: 2.82 USD -4.08% Market Closed
Market Cap: 14m USD

Intrinsic Value

The intrinsic value of one WVVI stock under the Base Case scenario is 3.54 USD. Compared to the current market price of 2.82 USD, Willamette Valley Vineyards Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WVVI Intrinsic Value
3.54 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Willamette Valley Vineyards Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about WVVI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WVVI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Willamette Valley Vineyards Inc.

Explain Valuation
Compare WVVI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WVVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Willamette Valley Vineyards Inc

Current Assets 38m
Cash & Short-Term Investments 372.6k
Receivables 3m
Other Current Assets 34.6m
Non-Current Assets 69.6m
PP&E 60.9m
Intangibles 8.7m
Other Non-Current Assets 13.8k
Current Liabilities 12.2m
Accounts Payable 1.9m
Accrued Liabilities 2.4m
Short-Term Debt 2.7m
Other Current Liabilities 5.2m
Non-Current Liabilities 27.8m
Long-Term Debt 14.3m
Other Non-Current Liabilities 13.5m
Efficiency

Free Cash Flow Analysis
Willamette Valley Vineyards Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Willamette Valley Vineyards Inc

Revenue
37.4m USD
Cost of Revenue
-14.7m USD
Gross Profit
22.6m USD
Operating Expenses
-23.5m USD
Operating Income
-911.3k USD
Other Expenses
-2.6m USD
Net Income
-3.5m USD
Fundamental Scores

WVVI Profitability Score
Profitability Due Diligence

Willamette Valley Vineyards Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining ROIC
39/100
Profitability
Score

Willamette Valley Vineyards Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

WVVI Solvency Score
Solvency Due Diligence

Willamette Valley Vineyards Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Willamette Valley Vineyards Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WVVI Price Targets Summary
Willamette Valley Vineyards Inc

There are no price targets for WVVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Willamette Valley Vineyards Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for WVVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WVVI Insider Trading
Buy and sell transactions by insiders

WVVI News

Other Videos
What is the Intrinsic Value of one WVVI stock?

The intrinsic value of one WVVI stock under the Base Case scenario is 3.54 USD.

Is WVVI stock undervalued or overvalued?

Compared to the current market price of 2.82 USD, Willamette Valley Vineyards Inc is Undervalued by 20%.

Back to Top