
WW International Inc
NASDAQ:WW

Intrinsic Value
The intrinsic value of one
WW
stock under the Base Case scenario is
15.52
USD.
Compared to the current market price of 0.8 USD,
WW International Inc
is
Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
WW International Inc
Balance Sheet Decomposition
WW International Inc
Current Assets | 102.6m |
Cash & Short-Term Investments | 53m |
Receivables | 14.4m |
Other Current Assets | 35.2m |
Non-Current Assets | 447.6m |
PP&E | 57.8m |
Intangibles | 355.3m |
Other Non-Current Assets | 34.4m |
Free Cash Flow Analysis
WW International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WW International Inc
Revenue
|
785.9m
USD
|
Cost of Revenue
|
-247.8m
USD
|
Gross Profit
|
538.1m
USD
|
Operating Expenses
|
-433.2m
USD
|
Operating Income
|
104.9m
USD
|
Other Expenses
|
-450.6m
USD
|
Net Income
|
-345.7m
USD
|
WW Profitability Score
Profitability Due Diligence
WW International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
WW International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
WW Solvency Score
Solvency Due Diligence
WW International Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
WW International Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WW Price Targets Summary
WW International Inc
According to Wall Street analysts, the average 1-year price target for
WW
is 1.02 USD
with a low forecast of 0.91 USD and a high forecast of 1.16 USD.
Dividends
Current shareholder yield for WW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?